[ASTRO] QoQ TTM Result on 31-Oct-2022 [#3]

Stock

[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD

Announcement Date

15-Dec-2022

Admission Sponsor

Sponsor

Financial Year

31-Jan-2023

Quarter

31-Oct-2022 [#3]

Profit Trend

QoQ- -23.23%

YoY- -34.1%

Quarter Report

AMH FY23 Q3 Bursa Report_final.pdf

Latest QR

Upcoming QR

ASTRO's Result

ASTRO's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/07/23	30/04/23	31/01/23	31/10/22	31/07/22	30/04/22	31/01/22	CAGR
TTM Result
Revenue	3,677,802	3,729,102	3,800,065	3,840,679	3,936,915	4,076,113	4,175,480	-8.13%
YoY %	-1.38%	-1.87%	-1.06%	-2.44%	-3.41%	-2.38%	-	-
Horiz. %	88.08%	89.31%	91.01%	91.98%	94.29%	97.62%	100.00%	-
PBT	85,070	182,641	288,941	398,117	540,842	531,063	590,714	-72.62%
YoY %	-53.42%	-36.79%	-27.42%	-26.39%	1.84%	-10.10%	-	-
Horiz. %	14.40%	30.92%	48.91%	67.40%	91.56%	89.90%	100.00%	-
Tax	-32,255	-54,839	-78,453	-79,620	-120,190	-117,394	-130,087	-60.63%
YoY %	41.18%	30.10%	1.47%	33.75%	-2.38%	9.76%	-	-
Horiz. %	24.79%	42.16%	60.31%	61.21%	92.39%	90.24%	100.00%	-
NP	52,815	127,802	210,488	318,497	420,652	413,669	460,627	-76.49%
YoY %	-58.67%	-39.28%	-33.91%	-24.28%	1.69%	-10.19%	-	-
Horiz. %	11.47%	27.75%	45.70%	69.14%	91.32%	89.81%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	100,100	174,915	259,038	330,871	430,989	419,650	460,878	-63.96%
YoY %	-42.77%	-32.48%	-21.71%	-23.23%	2.70%	-8.95%	-	-
Horiz. %	21.72%	37.95%	56.21%	71.79%	93.51%	91.05%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	37.92%	30.03%	27.15%	20.00%	22.22%	22.11%	22.02%	-
YoY %	26.27%	10.61%	35.75%	-9.99%	0.50%	0.41%	-	-
Horiz. %	172.21%	136.38%	123.30%	90.83%	100.91%	100.41%	100.00%	-
Total Cost	3,624,987	3,601,300	3,589,577	3,522,182	3,516,263	3,662,444	3,714,853	-1.62%
YoY %	0.66%	0.33%	1.91%	0.17%	-3.99%	-1.41%	-	-
Horiz. %	97.58%	96.94%	96.63%	94.81%	94.65%	98.59%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	1,133,654	1,111,211	1,071,059	1,131,547	1,168,049	1,176,392	1,125,290	0.49%
YoY %	2.02%	3.75%	-5.35%	-3.13%	-0.71%	4.54%	-	-
Horiz. %	100.74%	98.75%	95.18%	100.56%	103.80%	104.54%	100.00%	-

	31/07/23	30/04/23	31/01/23	31/10/22	31/07/22	30/04/22	31/01/22	CAGR
Dividend
Div	52,145	104,290	156,435	273,761	312,870	338,942	351,979	-72.09%
YoY %	-50.00%	-33.33%	-42.86%	-12.50%	-7.69%	-3.70%	-	-
Horiz. %	14.81%	29.63%	44.44%	77.78%	88.89%	96.30%	100.00%	-
Div Payout %	52.09%	59.62%	60.39%	82.74%	72.59%	80.77%	76.37%	-
YoY %	-12.63%	-1.28%	-27.01%	13.98%	-10.13%	5.76%	-	-
Horiz. %	68.21%	78.07%	79.08%	108.34%	95.05%	105.76%	100.00%	-

	31/07/23	30/04/23	31/01/23	31/10/22	31/07/22	30/04/22	31/01/22	CAGR
Equity
Net Worth	1,133,654	1,111,211	1,071,059	1,131,547	1,168,049	1,176,392	1,125,290	0.49%
YoY %	2.02%	3.75%	-5.35%	-3.13%	-0.71%	4.54%	-	-
Horiz. %	100.74%	98.75%	95.18%	100.56%	103.80%	104.54%	100.00%	-
NOSH	5,214,506	5,214,506	5,214,506	5,214,506	5,214,506	5,214,506	5,214,506	0.00%
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	-

	31/07/23	30/04/23	31/01/23	31/10/22	31/07/22	30/04/22	31/01/22	CAGR
Ratio Analysis
NP Margin	1.44%	3.43%	5.54%	8.29%	10.68%	10.15%	11.03%	-
YoY %	-58.02%	-38.09%	-33.17%	-22.38%	5.22%	-7.98%	-	-
Horiz. %	13.06%	31.10%	50.23%	75.16%	96.83%	92.02%	100.00%	-
ROE	8.83%	15.74%	24.19%	29.24%	36.90%	35.67%	40.96%	-
YoY %	-43.90%	-34.93%	-17.27%	-20.76%	3.45%	-12.92%	-	-
Horiz. %	21.56%	38.43%	59.06%	71.39%	90.09%	87.08%	100.00%	-

	31/07/23	30/04/23	31/01/23	31/10/22	31/07/22	30/04/22	31/01/22	CAGR
Per Share
RPS	70.53	71.51	72.87	73.65	75.50	78.17	80.07	-8.13%
YoY %	-1.37%	-1.87%	-1.06%	-2.45%	-3.42%	-2.37%	-	-
Horiz. %	88.09%	89.31%	91.01%	91.98%	94.29%	97.63%	100.00%	-
EPS	1.92	3.35	4.97	6.35	8.27	8.05	8.84	-63.96%
YoY %	-42.69%	-32.60%	-21.73%	-23.22%	2.73%	-8.94%	-	-
Horiz. %	21.72%	37.90%	56.22%	71.83%	93.55%	91.06%	100.00%	-
DPS	1.00	2.00	3.00	5.25	6.00	6.50	6.75	-72.09%
YoY %	-50.00%	-33.33%	-42.86%	-12.50%	-7.69%	-3.70%	-	-
Horiz. %	14.81%	29.63%	44.44%	77.78%	88.89%	96.30%	100.00%	-
NAPS	0.2174	0.2131	0.2054	0.217	0.224	0.2256	0.2158	0.49%
YoY %	2.02%	3.75%	-5.35%	-3.12%	-0.71%	4.54%	-	-
Horiz. %	100.74%	98.75%	95.18%	100.56%	103.80%	104.54%	100.00%	-

	31/07/23	30/04/23	31/01/23	31/10/22	31/07/22	30/04/22	31/01/22	CAGR
Adjusted Per Share Value based on latest NOSH - 5,214,506
RPS	70.47	71.45	72.81	73.59	75.43	78.10	80.01	-8.13%
YoY %	-1.37%	-1.87%	-1.06%	-2.44%	-3.42%	-2.39%	-	-
Horiz. %	88.08%	89.30%	91.00%	91.98%	94.28%	97.61%	100.00%	-
EPS	1.92	3.35	4.96	6.34	8.26	8.04	8.83	-63.94%
YoY %	-42.69%	-32.46%	-21.77%	-23.24%	2.74%	-8.95%	-	-
Horiz. %	21.74%	37.94%	56.17%	71.80%	93.54%	91.05%	100.00%	-
DPS	1.00	2.00	3.00	5.25	5.99	6.49	6.74	-72.07%
YoY %	-50.00%	-33.33%	-42.86%	-12.35%	-7.70%	-3.71%	-	-
Horiz. %	14.84%	29.67%	44.51%	77.89%	88.87%	96.29%	100.00%	-
NAPS	0.2172	0.2129	0.2052	0.2168	0.2238	0.2254	0.2156	0.49%
YoY %	2.02%	3.75%	-5.35%	-3.13%	-0.71%	4.55%	-	-
Horiz. %	100.74%	98.75%	95.18%	100.56%	103.80%	104.55%	100.00%	-

	31/07/23	30/04/23	31/01/23	31/10/22	31/07/22	30/04/22	31/01/22	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/07/23	28/04/23	31/01/23	31/10/22	29/07/22	29/04/22	31/01/22	-
Price	0.535	0.695	0.615	0.675	0.895	1.00	0.96	-
P/RPS	0.76	0.97	0.84	0.92	1.19	1.28	1.20	-26.31%
YoY %	-21.65%	15.48%	-8.70%	-22.69%	-7.03%	6.67%	-	-
Horiz. %	63.33%	80.83%	70.00%	76.67%	99.17%	106.67%	100.00%	-
P/EPS	27.87	20.72	12.38	10.64	10.83	12.43	10.86	87.76%
YoY %	34.51%	67.37%	16.35%	-1.75%	-12.87%	14.46%	-	-
Horiz. %	256.63%	190.79%	114.00%	97.97%	99.72%	114.46%	100.00%	-
EY	3.59	4.83	8.08	9.40	9.23	8.05	9.21	-46.73%
YoY %	-25.67%	-40.22%	-14.04%	1.84%	14.66%	-12.60%	-	-
Horiz. %	38.98%	52.44%	87.73%	102.06%	100.22%	87.40%	100.00%	-
DY	1.87	2.88	4.88	7.78	6.70	6.50	7.03	-58.73%
YoY %	-35.07%	-40.98%	-37.28%	16.12%	3.08%	-7.54%	-	-
Horiz. %	26.60%	40.97%	69.42%	110.67%	95.31%	92.46%	100.00%	-
P/NAPS	2.46	3.26	2.99	3.11	4.00	4.43	4.45	-32.71%
YoY %	-24.54%	9.03%	-3.86%	-22.25%	-9.71%	-0.45%	-	-
Horiz. %	55.28%	73.26%	67.19%	69.89%	89.89%	99.55%	100.00%	-

	31/07/23	30/04/23	31/01/23	31/10/22	31/07/22	30/04/22	31/01/22	CAGR
Price Multiplier on Announcement Date
Date	25/09/23	19/06/23	27/03/23	15/12/22	26/09/22	21/06/22	31/03/22	-
Price	0.51	0.66	0.66	0.71	0.83	0.94	1.10	-
P/RPS	0.72	0.92	0.91	0.96	1.10	1.20	1.37	-34.95%
YoY %	-21.74%	1.10%	-5.21%	-12.73%	-8.33%	-12.41%	-	-
Horiz. %	52.55%	67.15%	66.42%	70.07%	80.29%	87.59%	100.00%	-
P/EPS	26.57	19.68	13.29	11.19	10.04	11.68	12.45	65.99%
YoY %	35.01%	48.08%	18.77%	11.45%	-14.04%	-6.18%	-	-
Horiz. %	213.41%	158.07%	106.75%	89.88%	80.64%	93.82%	100.00%	-
EY	3.76	5.08	7.53	8.94	9.96	8.56	8.03	-39.78%
YoY %	-25.98%	-32.54%	-15.77%	-10.24%	16.36%	6.60%	-	-
Horiz. %	46.82%	63.26%	93.77%	111.33%	124.03%	106.60%	100.00%	-
DY	1.96	3.03	4.55	7.39	7.23	6.91	6.14	-53.38%
YoY %	-35.31%	-33.41%	-38.43%	2.21%	4.63%	12.54%	-	-
Horiz. %	31.92%	49.35%	74.10%	120.36%	117.75%	112.54%	100.00%	-
P/NAPS	2.35	3.10	3.21	3.27	3.71	4.17	5.10	-40.42%
YoY %	-24.19%	-3.43%	-1.83%	-11.86%	-11.03%	-18.24%	-	-
Horiz. %	46.08%	60.78%	62.94%	64.12%	72.75%	81.76%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Open a Moomoo Account Today and Win an Apple iPad Air*!

Latest Videos

MQ Market Updates - 03 May 2024

MQ Trader

MQ Trading Signals

No trading signals available.

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

MPI

MALAYSIAN PACIFIC INDUSTRIES

322

HLIND

HONG LEONG INDUSTRIES BHD

305

PTRANS

PERAK TRANSIT BERHAD

294

HLCAP

HONG LEONG CAPITAL BERHAD

200

YTLPOWR

YTL POWER INTERNATIONAL BHD

121

MYEG

MY E.G. SERVICES BHD

117

SAPNRG

SAPURA ENERGY BERHAD

110

PBBANK

PUBLIC BANK BHD

103

INARI

INARI AMERTRON BERHAD

Daily Stocks

HSI-CXG

0.17

+0.045

298,546,700

FITTERS

0.05

0.00

165,064,000

HSI-HUT

0.23

-0.04

159,197,600

INGENIEU

0.115

-0.015

157,218,400

INIX-OR

0.02

0.00

141,839,900

BPURI

0.075

0.00

79,318,900

TWL

0.03

0.00

77,339,300

EDUSPEC-OR

0.005

0.00

75,002,700

MYEG

0.92

+0.015

65,841,200

E&O-LR

0.055

+0.01

56,261,700

More active Stocks

ALLIANZ-PA

22.40

+0.88

400

MPI

31.00

+0.58

287,000

AJI

20.30

+0.56

1,012,600

DLADY

34.22

+0.52

27,900

NESTLE

128.30

+0.40

52,100

SAM

5.16

+0.33

1,225,400

TENAGA

12.32

+0.30

14,734,300

HUMEIND-LA

4.18

+0.30

17,600

ARKA

1.95

+0.19

156,200

YTLPOWR

4.79

+0.18

29,688,300

More gainer Stocks

HSI-HWB

0.215

-0.255

307,700

ORIENT

6.97

-0.18

1,220,900

APOLLO

6.86

-0.18

238,200

TAANN

4.09

-0.15

689,100

NIO-C8

0.025

-0.14

50,500

HSI-HS6

0.55

-0.12

197,400

KUAISHO-C17

0.08

-0.12

58,800

HSI-HUY

0.845

-0.115

134,500

HSI-HS4

0.125

-0.115

126,200

HSI-HWC

0.085

-0.115

40,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More