[KENANGA] QoQ Annualized Quarter Result on 30-Sep-2002 [#3]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
20-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 88.68%
YoY- 132.97%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 74,366 63,344 90,710 103,213 121,132 120,740 69,254 4.87%
PBT 2,706 -16,376 1,022 5,796 10,020 28,564 -23,604 -
Tax -2,888 -2,064 816 1,158 -6,334 -7,276 23,604 -
NP -182 -18,440 1,838 6,954 3,686 21,288 0 -
-
NP to SH -182 -18,440 1,838 6,954 3,686 21,288 -24,854 -96.26%
-
Tax Rate 106.73% - -79.84% -19.98% 63.21% 25.47% - -
Total Cost 74,548 81,784 88,872 96,258 117,446 99,452 69,254 5.04%
-
Net Worth 634,451 629,841 673,320 639,249 673,923 651,176 683,181 -4.82%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - 18,379 - - - 30,309 -
Div Payout % - - 1,000.00% - - - 0.00% -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 634,451 629,841 673,320 639,249 673,923 651,176 683,181 -4.82%
NOSH 576,249 576,249 612,666 579,555 614,333 591,333 606,195 -3.33%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin -0.24% -29.11% 2.03% 6.74% 3.04% 17.63% 0.00% -
ROE -0.03% -2.93% 0.27% 1.09% 0.55% 3.27% -3.64% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 12.91 10.99 14.81 17.81 19.72 20.42 11.42 8.54%
EPS 0.00 -3.20 0.30 1.20 0.60 3.60 -4.10 -
DPS 0.00 0.00 3.00 0.00 0.00 0.00 5.00 -
NAPS 1.101 1.093 1.099 1.103 1.097 1.1012 1.127 -1.54%
Adjusted Per Share Value based on latest NOSH - 562,333
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 10.23 8.72 12.48 14.20 16.67 16.61 9.53 4.85%
EPS -0.03 -2.54 0.25 0.96 0.51 2.93 -3.42 -95.78%
DPS 0.00 0.00 2.53 0.00 0.00 0.00 4.17 -
NAPS 0.873 0.8666 0.9265 0.8796 0.9273 0.896 0.94 -4.82%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 0.85 0.69 0.70 1.01 1.14 1.16 1.00 -
P/RPS 6.59 6.28 4.73 5.67 5.78 5.68 8.75 -17.26%
P/EPS -2,691.28 -21.56 233.33 84.17 190.00 32.22 -24.39 2220.45%
EY -0.04 -4.64 0.43 1.19 0.53 3.10 -4.10 -95.47%
DY 0.00 0.00 4.29 0.00 0.00 0.00 5.00 -
P/NAPS 0.77 0.63 0.64 0.92 1.04 1.05 0.89 -9.22%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 19/08/03 07/05/03 27/02/03 20/11/02 21/08/02 30/04/02 25/02/02 -
Price 1.01 0.73 0.70 0.87 1.15 1.38 1.07 -
P/RPS 7.83 6.64 4.73 4.89 5.83 6.76 9.37 -11.31%
P/EPS -3,197.87 -22.81 233.33 72.50 191.67 38.33 -26.10 2388.69%
EY -0.03 -4.38 0.43 1.38 0.52 2.61 -3.83 -96.09%
DY 0.00 0.00 4.29 0.00 0.00 0.00 4.67 -
P/NAPS 0.92 0.67 0.64 0.79 1.05 1.25 0.95 -2.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment