[KENANGA] QoQ Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -61.66%
YoY- -75.77%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 697,625 687,194 686,946 676,532 585,317 595,876 589,012 11.90%
PBT 40,619 31,788 30,168 21,948 32,537 39,020 37,860 4.78%
Tax -16,453 -16,253 -17,706 -14,260 -12,330 -14,556 -13,236 15.56%
NP 24,166 15,534 12,462 7,688 20,207 24,464 24,624 -1.24%
-
NP to SH 24,188 15,564 12,506 7,560 19,720 23,792 23,756 1.20%
-
Tax Rate 40.51% 51.13% 58.69% 64.97% 37.90% 37.30% 34.96% -
Total Cost 673,459 671,660 674,484 668,844 565,110 571,412 564,388 12.46%
-
Net Worth 888,732 879,077 874,281 888,732 908,188 881,507 874,281 1.09%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 888,732 879,077 874,281 888,732 908,188 881,507 874,281 1.09%
NOSH 722,546 720,555 722,547 722,546 722,546 722,546 722,546 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 3.46% 2.26% 1.81% 1.14% 3.45% 4.11% 4.18% -
ROE 2.72% 1.77% 1.43% 0.85% 2.17% 2.70% 2.72% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 96.55 95.37 95.07 93.63 79.27 82.47 81.52 11.90%
EPS 3.35 2.16 1.74 1.04 2.59 3.29 3.28 1.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.22 1.21 1.23 1.23 1.22 1.21 1.09%
Adjusted Per Share Value based on latest NOSH - 722,546
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 94.82 93.40 93.37 91.95 79.55 80.99 80.05 11.91%
EPS 3.29 2.12 1.70 1.03 2.68 3.23 3.23 1.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2079 1.1948 1.1883 1.2079 1.2344 1.1981 1.1883 1.09%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.545 0.54 0.56 0.575 0.44 0.475 0.495 -
P/RPS 0.56 0.57 0.59 0.61 0.56 0.58 0.61 -5.52%
P/EPS 16.28 25.00 32.35 54.96 16.47 14.43 15.06 5.31%
EY 6.14 4.00 3.09 1.82 6.07 6.93 6.64 -5.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.44 0.46 0.47 0.36 0.39 0.41 4.80%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 21/11/17 28/08/17 26/05/17 28/02/17 29/11/16 29/08/16 -
Price 0.60 0.525 0.53 0.655 0.53 0.45 0.475 -
P/RPS 0.62 0.55 0.56 0.70 0.67 0.55 0.58 4.53%
P/EPS 17.92 24.31 30.62 62.60 19.84 13.67 14.45 15.38%
EY 5.58 4.11 3.27 1.60 5.04 7.32 6.92 -13.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.43 0.44 0.53 0.43 0.37 0.39 16.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment