[KENANGA] QoQ TTM Result on 31-Mar-2017 [#1]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -29.97%
YoY- 7.08%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 697,625 653,806 634,284 602,327 585,317 609,023 581,992 12.80%
PBT 40,619 27,113 28,691 26,281 32,537 51,413 25,406 36.61%
Tax -16,453 -13,603 -14,565 -12,212 -12,330 -15,193 -7,876 63.19%
NP 24,166 13,510 14,126 14,069 20,207 36,220 17,530 23.79%
-
NP to SH 24,188 13,549 14,095 13,810 19,720 35,394 16,369 29.64%
-
Tax Rate 40.51% 50.17% 50.77% 46.47% 37.90% 29.55% 31.00% -
Total Cost 673,459 640,296 620,158 588,258 565,110 572,803 564,462 12.45%
-
Net Worth 888,732 881,653 874,281 888,732 908,188 881,507 874,281 1.09%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 888,732 881,653 874,281 888,732 908,188 881,507 874,281 1.09%
NOSH 722,546 722,666 722,547 722,546 722,546 722,546 722,546 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 3.46% 2.07% 2.23% 2.34% 3.45% 5.95% 3.01% -
ROE 2.72% 1.54% 1.61% 1.55% 2.17% 4.02% 1.87% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 96.55 90.47 87.78 83.36 79.27 84.29 80.55 12.80%
EPS 3.35 1.87 1.95 1.91 2.67 4.90 2.27 29.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.22 1.21 1.23 1.23 1.22 1.21 1.09%
Adjusted Per Share Value based on latest NOSH - 722,546
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 94.82 88.86 86.21 81.86 79.55 82.77 79.10 12.80%
EPS 3.29 1.84 1.92 1.88 2.68 4.81 2.22 29.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2079 1.1983 1.1883 1.2079 1.2344 1.1981 1.1883 1.09%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.545 0.54 0.56 0.575 0.44 0.475 0.495 -
P/RPS 0.56 0.60 0.64 0.69 0.56 0.56 0.61 -5.52%
P/EPS 16.28 28.80 28.71 30.08 16.47 9.70 21.85 -17.76%
EY 6.14 3.47 3.48 3.32 6.07 10.31 4.58 21.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.44 0.46 0.47 0.36 0.39 0.41 4.80%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 21/11/17 28/08/17 26/05/17 28/02/17 29/11/16 29/08/16 -
Price 0.60 0.525 0.53 0.655 0.53 0.45 0.475 -
P/RPS 0.62 0.58 0.60 0.79 0.67 0.53 0.59 3.35%
P/EPS 17.92 28.00 27.17 34.27 19.84 9.19 20.97 -9.92%
EY 5.58 3.57 3.68 2.92 5.04 10.89 4.77 10.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.43 0.44 0.53 0.43 0.37 0.39 16.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment