[AHEALTH] QoQ Annualized Quarter Result on 31-Dec-2016 [#4]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -7.03%
YoY- 2.1%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 623,572 619,898 618,608 581,269 582,830 588,326 589,912 3.76%
PBT 52,889 52,730 51,648 46,294 48,286 49,358 49,464 4.56%
Tax -10,637 -11,932 -11,252 -11,306 -10,657 -10,410 -10,188 2.91%
NP 42,252 40,798 40,396 34,988 37,629 38,948 39,276 4.98%
-
NP to SH 42,210 40,776 40,364 34,954 37,597 38,924 39,252 4.95%
-
Tax Rate 20.11% 22.63% 21.79% 24.42% 22.07% 21.09% 20.60% -
Total Cost 581,320 579,100 578,212 546,281 545,201 549,378 550,636 3.67%
-
Net Worth 330,351 325,665 322,151 311,608 301,065 298,722 296,379 7.49%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 8,590 12,886 - 13,471 - 12,886 - -
Div Payout % 20.35% 31.60% - 38.54% - 33.11% - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 330,351 325,665 322,151 311,608 301,065 298,722 296,379 7.49%
NOSH 117,146 117,146 117,146 117,146 117,146 117,146 117,146 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 6.78% 6.58% 6.53% 6.02% 6.46% 6.62% 6.66% -
ROE 12.78% 12.52% 12.53% 11.22% 12.49% 13.03% 13.24% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 532.30 529.17 528.07 496.19 497.53 502.22 503.57 3.76%
EPS 36.03 34.80 34.44 29.84 32.09 33.22 33.52 4.92%
DPS 7.33 11.00 0.00 11.50 0.00 11.00 0.00 -
NAPS 2.82 2.78 2.75 2.66 2.57 2.55 2.53 7.49%
Adjusted Per Share Value based on latest NOSH - 117,146
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 86.58 86.07 85.89 80.71 80.92 81.69 81.91 3.76%
EPS 5.86 5.66 5.60 4.85 5.22 5.40 5.45 4.94%
DPS 1.19 1.79 0.00 1.87 0.00 1.79 0.00 -
NAPS 0.4587 0.4522 0.4473 0.4326 0.418 0.4148 0.4115 7.50%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 5.10 4.70 4.90 4.30 4.54 3.89 3.73 -
P/RPS 0.96 0.89 0.93 0.87 0.91 0.77 0.74 18.92%
P/EPS 14.15 13.50 14.22 14.41 14.15 11.71 11.13 17.33%
EY 7.07 7.41 7.03 6.94 7.07 8.54 8.98 -14.72%
DY 1.44 2.34 0.00 2.67 0.00 2.83 0.00 -
P/NAPS 1.81 1.69 1.78 1.62 1.77 1.53 1.47 14.86%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 14/11/17 16/08/17 17/05/17 23/02/17 15/11/16 17/08/16 18/05/16 -
Price 5.50 4.74 4.70 4.65 4.60 3.82 3.94 -
P/RPS 1.03 0.90 0.89 0.94 0.92 0.76 0.78 20.34%
P/EPS 15.26 13.62 13.64 15.58 14.33 11.50 11.76 18.94%
EY 6.55 7.34 7.33 6.42 6.98 8.70 8.50 -15.93%
DY 1.33 2.32 0.00 2.47 0.00 2.88 0.00 -
P/NAPS 1.95 1.71 1.71 1.75 1.79 1.50 1.56 16.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment