[RENEUCO] QoQ Annualized Quarter Result on 31-Mar-2021 [#3]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
20-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 20.87%
YoY- 475.41%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 204,734 175,136 386,091 379,714 294,254 228,252 95,843 65.63%
PBT 18,676 18,080 51,402 57,326 47,298 44,196 17,906 2.83%
Tax -10,198 -9,152 -13,168 -15,165 -12,506 -11,624 -5,130 57.90%
NP 8,478 8,928 38,234 42,161 34,792 32,572 12,776 -23.86%
-
NP to SH 10,092 12,596 37,463 42,058 34,796 32,584 12,786 -14.55%
-
Tax Rate 54.60% 50.62% 25.62% 26.45% 26.44% 26.30% 28.65% -
Total Cost 196,256 166,208 347,857 337,553 259,462 195,680 83,067 77.11%
-
Net Worth 203,774 144,745 105,166 101,774 121,214 114,084 106,161 54.26%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - 3,580 - - -
Div Payout % - - - - 10.29% - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 203,774 144,745 105,166 101,774 121,214 114,084 106,161 54.26%
NOSH 542,796 452,330 452,330 452,330 113,082 113,082 83,764 246.39%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 4.14% 5.10% 9.90% 11.10% 11.82% 14.27% 13.33% -
ROE 4.95% 8.70% 35.62% 41.33% 28.71% 28.56% 12.04% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 43.20 38.72 113.81 111.93 371.42 288.11 120.98 -49.57%
EPS 2.12 2.80 8.28 9.44 43.92 41.12 16.14 -74.06%
DPS 0.00 0.00 0.00 0.00 4.52 0.00 0.00 -
NAPS 0.43 0.32 0.31 0.30 1.53 1.44 1.34 -53.03%
Adjusted Per Share Value based on latest NOSH - 452,330
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 19.89 17.01 37.51 36.89 28.59 22.17 9.31 65.64%
EPS 0.98 1.22 3.64 4.09 3.38 3.17 1.24 -14.48%
DPS 0.00 0.00 0.00 0.00 0.35 0.00 0.00 -
NAPS 0.198 0.1406 0.1022 0.0989 0.1178 0.1108 0.1031 54.31%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.42 0.665 0.715 1.87 7.23 3.15 2.30 -
P/RPS 0.97 1.72 0.63 1.67 1.95 1.09 1.90 -36.04%
P/EPS 19.72 23.88 6.47 15.08 16.46 7.66 14.25 24.10%
EY 5.07 4.19 15.44 6.63 6.07 13.06 7.02 -19.45%
DY 0.00 0.00 0.00 0.00 0.63 0.00 0.00 -
P/NAPS 0.98 2.08 2.31 6.23 4.73 2.19 1.72 -31.20%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/22 29/11/21 23/09/21 20/05/21 22/02/21 30/11/20 21/08/20 -
Price 0.52 0.485 0.73 1.64 2.05 4.88 2.85 -
P/RPS 1.20 1.25 0.64 1.47 0.55 1.69 2.36 -36.21%
P/EPS 24.42 17.42 6.61 13.23 4.67 11.87 17.66 24.04%
EY 4.10 5.74 15.13 7.56 21.42 8.43 5.66 -19.29%
DY 0.00 0.00 0.00 0.00 2.20 0.00 0.00 -
P/NAPS 1.21 1.52 2.35 5.47 1.34 3.39 2.13 -31.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment