[ARBB] QoQ Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[ARBB] ARB BERHAD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 40.48%
YoY- -235.02%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 58,528 45,530 34,204 48,728 49,466 44,106 40,144 28.54%
PBT 141 -2,166 -4,564 -2,263 -1,882 -3,028 -2,452 -
Tax -199 -202 -204 1,010 -222 -234 -200 -0.33%
NP -58 -2,368 -4,768 -1,253 -2,105 -3,262 -2,652 -92.16%
-
NP to SH -58 -2,368 -4,768 -1,253 -2,105 -3,262 -2,652 -92.16%
-
Tax Rate 141.13% - - - - - - -
Total Cost 58,586 47,898 38,972 49,981 51,571 47,368 42,796 23.26%
-
Net Worth 98,056 93,987 94,137 95,961 95,715 94,938 96,104 1.34%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 98,056 93,987 94,137 95,961 95,715 94,938 96,104 1.34%
NOSH 62,856 61,030 61,128 61,121 60,965 60,858 60,825 2.21%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -0.10% -5.20% -13.94% -2.57% -4.26% -7.40% -6.61% -
ROE -0.06% -2.52% -5.06% -1.31% -2.20% -3.44% -2.76% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 93.11 74.60 55.95 79.72 81.14 72.47 66.00 25.76%
EPS -0.09 -3.88 -7.80 -2.05 -3.45 -5.36 -4.36 -92.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.54 1.54 1.57 1.57 1.56 1.58 -0.84%
Adjusted Per Share Value based on latest NOSH - 61,509
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 4.81 3.75 2.81 4.01 4.07 3.63 3.30 28.52%
EPS 0.00 -0.19 -0.39 -0.10 -0.17 -0.27 -0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0807 0.0773 0.0774 0.0789 0.0787 0.0781 0.0791 1.34%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.60 0.58 0.61 0.67 0.80 0.84 0.95 -
P/RPS 0.64 0.78 1.09 0.84 0.99 1.16 1.44 -41.73%
P/EPS -642.86 -14.95 -7.82 -32.68 -23.17 -15.67 -21.79 852.82%
EY -0.16 -6.69 -12.79 -3.06 -4.32 -6.38 -4.59 -89.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.38 0.40 0.43 0.51 0.54 0.60 -26.23%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/11/09 27/08/09 28/05/09 27/02/09 27/11/08 29/08/08 30/05/08 -
Price 0.60 0.74 0.78 0.60 0.63 0.71 0.80 -
P/RPS 0.64 0.99 1.39 0.75 0.78 0.98 1.21 -34.57%
P/EPS -642.86 -19.07 -10.00 -29.27 -18.24 -13.25 -18.35 968.35%
EY -0.16 -5.24 -10.00 -3.42 -5.48 -7.55 -5.45 -90.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.48 0.51 0.38 0.40 0.46 0.51 -17.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment