[ARBB] QoQ Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[ARBB] ARB BERHAD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 46.81%
YoY- 56.54%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 47,414 49,708 15,257 11,114 9,066 316 11,433 158.79%
PBT 27,376 20,304 4,248 -978 -1,840 -2,596 -3,651 -
Tax 0 0 -21 0 0 0 2 -
NP 27,376 20,304 4,227 -978 -1,840 -2,596 -3,649 -
-
NP to SH 27,376 20,304 4,227 -978 -1,840 -2,596 -3,649 -
-
Tax Rate 0.00% 0.00% 0.49% - - - - -
Total Cost 20,038 29,404 11,030 12,093 10,906 2,912 15,082 20.91%
-
Net Worth 59,236 46,736 23,523 18,146 1,710,800 17,215 17,718 124.08%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 59,236 46,736 23,523 18,146 1,710,800 17,215 17,718 124.08%
NOSH 131,635 111,277 67,210 67,210 61,100 61,100 61,100 67.04%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 57.74% 40.85% 27.71% -8.81% -20.30% -821.52% -31.92% -
ROE 46.21% 43.44% 17.97% -5.39% -0.11% -15.08% -20.59% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 36.02 44.67 22.70 16.54 14.84 0.46 18.71 54.94%
EPS 20.80 18.24 6.29 -1.45 -3.02 -3.76 -5.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.42 0.35 0.27 28.00 0.25 0.29 34.14%
Adjusted Per Share Value based on latest NOSH - 67,210
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 3.90 4.09 1.26 0.91 0.75 0.03 0.94 158.87%
EPS 2.25 1.67 0.35 -0.08 -0.15 -0.21 -0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0487 0.0384 0.0194 0.0149 1.4073 0.0142 0.0146 123.73%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.435 0.36 0.29 0.32 0.15 0.24 0.23 -
P/RPS 1.21 0.81 1.28 1.94 1.01 52.30 1.23 -1.08%
P/EPS 2.09 1.97 4.61 -21.98 -4.98 -6.37 -3.85 -
EY 47.81 50.68 21.69 -4.55 -20.08 -15.71 -25.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.86 0.83 1.19 0.01 0.96 0.79 14.70%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 01/08/19 30/04/19 26/02/19 30/11/18 29/08/18 15/05/18 28/02/18 -
Price 0.47 0.53 0.35 0.37 0.315 0.18 0.215 -
P/RPS 1.30 1.19 1.54 2.24 2.12 39.22 1.15 8.54%
P/EPS 2.26 2.90 5.57 -25.41 -10.46 -4.77 -3.60 -
EY 44.25 34.43 17.97 -3.94 -9.56 -20.94 -27.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.26 1.00 1.37 0.01 0.72 0.74 25.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment