[ARBB] QoQ TTM Result on 30-Sep-2018 [#3]

Stock
[ARBB] ARB BERHAD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 37.47%
YoY- 84.71%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 34,429 27,603 15,255 9,973 6,911 5,771 11,432 108.96%
PBT 18,856 9,973 4,248 -2,697 -4,312 -4,601 -3,652 -
Tax -21 -21 -21 2 2 2 2 -
NP 18,835 9,952 4,227 -2,695 -4,310 -4,599 -3,650 -
-
NP to SH 18,835 9,952 4,227 -2,695 -4,310 -4,599 -3,650 -
-
Tax Rate 0.11% 0.21% 0.49% - - - - -
Total Cost 15,594 17,651 11,028 12,668 11,221 10,370 15,082 2.25%
-
Net Worth 59,236 46,736 23,523 18,146 1,710,800 17,215 17,718 124.08%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 59,236 46,736 23,523 18,146 1,710,800 17,215 17,718 124.08%
NOSH 131,635 111,277 67,210 67,210 61,100 61,100 61,100 67.04%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 54.71% 36.05% 27.71% -27.02% -62.36% -79.69% -31.93% -
ROE 31.80% 21.29% 17.97% -14.85% -0.25% -26.71% -20.60% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 26.15 24.81 22.70 14.84 11.31 8.38 18.71 25.08%
EPS 14.31 8.94 6.29 -4.01 -7.05 -6.68 -5.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.42 0.35 0.27 28.00 0.25 0.29 34.14%
Adjusted Per Share Value based on latest NOSH - 67,210
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 2.75 2.21 1.22 0.80 0.55 0.46 0.91 109.44%
EPS 1.51 0.80 0.34 -0.22 -0.34 -0.37 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0474 0.0374 0.0188 0.0145 1.3689 0.0138 0.0142 123.84%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.435 0.36 0.29 0.32 0.15 0.24 0.23 -
P/RPS 1.66 1.45 1.28 2.16 1.33 2.86 1.23 22.19%
P/EPS 3.04 4.03 4.61 -7.98 -2.13 -3.59 -3.85 -
EY 32.89 24.84 21.69 -12.53 -47.03 -27.83 -25.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.86 0.83 1.19 0.01 0.96 0.79 14.70%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 01/08/19 30/04/19 26/02/19 30/11/18 29/08/18 15/05/18 28/02/18 -
Price 0.47 0.53 0.35 0.37 0.315 0.18 0.215 -
P/RPS 1.80 2.14 1.54 2.49 2.78 2.15 1.15 34.91%
P/EPS 3.28 5.93 5.57 -9.23 -4.47 -2.70 -3.60 -
EY 30.44 16.87 17.97 -10.84 -22.39 -37.10 -27.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.26 1.00 1.37 0.01 0.72 0.74 25.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment