[ARBB] YoY TTM Result on 30-Sep-2018 [#3]

Stock
[ARBB] ARB BERHAD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 37.47%
YoY- 84.71%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
TTM Result
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 396,952 191,990 64,568 9,973 19,635 29,606 29,713 48.96%
PBT 70,634 36,286 26,906 -2,697 -17,627 -383 -11,552 -
Tax 1,853 -199 -85 2 0 -50 3,984 -11.10%
NP 72,487 36,087 26,821 -2,695 -17,627 -433 -7,568 -
-
NP to SH 84,257 36,507 26,943 -2,695 -17,627 -433 -7,568 -
-
Tax Rate -2.62% 0.55% 0.32% - - - - -
Total Cost 324,465 155,903 37,747 12,668 37,262 30,039 37,281 39.46%
-
Net Worth 276,536 163,920 89,146 18,146 20,163 37,271 37,882 35.74%
Dividend
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 276,536 163,920 89,146 18,146 20,163 37,271 37,882 35.74%
NOSH 1,216,434 443,027 234,415 67,210 61,100 61,100 61,100 58.38%
Ratio Analysis
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 18.26% 18.80% 41.54% -27.02% -89.77% -1.46% -25.47% -
ROE 30.47% 22.27% 30.22% -14.85% -87.42% -1.16% -19.98% -
Per Share
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 44.50 43.34 27.52 14.84 32.14 48.45 48.63 -1.35%
EPS 9.45 8.24 11.48 -4.01 -28.85 -0.71 -12.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.37 0.38 0.27 0.33 0.61 0.62 -10.10%
Adjusted Per Share Value based on latest NOSH - 67,210
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 32.65 15.79 5.31 0.82 1.62 2.44 2.44 49.00%
EPS 6.93 3.00 2.22 -0.22 -1.45 -0.04 -0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2275 0.1348 0.0733 0.0149 0.0166 0.0307 0.0312 35.72%
Price Multiplier on Financial Quarter End Date
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 31/03/22 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.125 0.25 0.305 0.32 0.255 0.90 0.60 -
P/RPS 0.28 0.58 1.11 2.16 0.79 1.86 1.23 -20.35%
P/EPS 1.32 3.03 2.66 -7.98 -0.88 -127.00 -4.84 -
EY 75.56 32.96 37.66 -12.53 -113.14 -0.79 -20.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.68 0.80 1.19 0.77 1.48 0.97 -12.73%
Price Multiplier on Announcement Date
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 18/05/22 24/11/20 04/11/19 30/11/18 30/11/17 30/11/16 30/11/15 -
Price 0.12 0.305 0.375 0.37 0.24 0.91 0.62 -
P/RPS 0.27 0.70 1.36 2.49 0.75 1.88 1.27 -21.18%
P/EPS 1.27 3.70 3.27 -9.23 -0.83 -128.41 -5.01 -
EY 78.71 27.02 30.63 -10.84 -120.21 -0.78 -19.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.82 0.99 1.37 0.73 1.49 1.00 -13.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment