[ARBB] QoQ Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[ARBB] ARB BERHAD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 16.87%
YoY- 110.45%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 40,144 54,591 45,373 45,306 36,964 56,410 54,298 -18.22%
PBT -2,452 1,436 3,750 3,664 3,164 2,982 2,424 -
Tax -200 -508 -200 -200 -200 -361 -236 -10.43%
NP -2,652 928 3,550 3,464 2,964 2,621 2,188 -
-
NP to SH -2,652 928 3,550 3,464 2,964 2,621 2,188 -
-
Tax Rate - 35.38% 5.33% 5.46% 6.32% 12.11% 9.74% -
Total Cost 42,796 53,663 41,822 41,842 34,000 53,789 52,110 -12.29%
-
Net Worth 96,104 96,439 98,494 97,235 96,572 95,946 94,813 0.90%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 96,104 96,439 98,494 97,235 96,572 95,946 94,813 0.90%
NOSH 60,825 60,653 60,799 60,771 60,737 60,725 60,777 0.05%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -6.61% 1.70% 7.83% 7.65% 8.02% 4.65% 4.03% -
ROE -2.76% 0.96% 3.60% 3.56% 3.07% 2.73% 2.31% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 66.00 90.00 74.63 74.55 60.86 92.89 89.34 -18.26%
EPS -4.36 1.53 5.84 5.70 4.88 4.31 3.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.59 1.62 1.60 1.59 1.58 1.56 0.85%
Adjusted Per Share Value based on latest NOSH - 60,797
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 3.30 4.49 3.73 3.73 3.04 4.64 4.47 -18.30%
EPS -0.22 0.08 0.29 0.28 0.24 0.22 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0791 0.0793 0.081 0.08 0.0794 0.0789 0.078 0.93%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.95 1.33 1.18 1.15 0.99 0.75 0.60 -
P/RPS 1.44 1.48 1.58 1.54 1.63 0.81 0.67 66.46%
P/EPS -21.79 86.93 20.21 20.18 20.29 17.38 16.67 -
EY -4.59 1.15 4.95 4.96 4.93 5.75 6.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.84 0.73 0.72 0.62 0.47 0.38 35.55%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 30/05/08 29/02/08 22/11/07 29/08/07 29/05/07 28/02/07 29/11/06 -
Price 0.80 1.09 1.25 1.13 1.15 1.02 0.65 -
P/RPS 1.21 1.21 1.67 1.52 1.89 1.10 0.73 40.01%
P/EPS -18.35 71.24 21.40 19.82 23.57 23.63 18.06 -
EY -5.45 1.40 4.67 5.04 4.24 4.23 5.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.69 0.77 0.71 0.72 0.65 0.42 13.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment