[ARBB] QoQ Annualized Quarter Result on 30-Jun-2021

Stock
[ARBB] ARB BERHAD
Announcement Date
16-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021
Profit Trend
QoQ- 69.22%
YoY- 50.79%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 446,440 309,207 231,433 192,490 197,952 219,454 195,992 73.20%
PBT 77,665 73,398 75,937 46,140 28,124 44,222 31,469 82.72%
Tax 1,828 105 -330 -134 -100 -1,352 -58 -
NP 79,493 73,503 75,606 46,006 28,024 42,870 31,410 85.81%
-
NP to SH 91,083 74,210 75,586 46,204 27,304 43,460 31,626 102.55%
-
Tax Rate -2.35% -0.14% 0.43% 0.29% 0.36% 3.06% 0.18% -
Total Cost 366,947 235,704 155,826 146,484 169,928 176,584 164,581 70.75%
-
Net Worth 276,536 291,944 267,615 234,655 217,725 181,969 163,920 41.75%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 276,536 291,944 267,615 234,655 217,725 181,969 163,920 41.75%
NOSH 1,216,434 608,217 608,217 608,217 588,448 454,366 443,027 96.20%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 17.81% 23.77% 32.67% 23.90% 14.16% 19.53% 16.03% -
ROE 32.94% 25.42% 28.24% 19.69% 12.54% 23.88% 19.29% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 50.05 50.84 38.05 31.99 33.64 48.24 44.24 8.58%
EPS 14.23 12.84 13.32 8.44 4.64 9.55 7.13 58.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.48 0.44 0.39 0.37 0.40 0.37 -11.13%
Adjusted Per Share Value based on latest NOSH - 608,217
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 36.73 25.44 19.04 15.83 16.28 18.05 16.12 73.24%
EPS 7.49 6.10 6.22 3.80 2.25 3.58 2.60 102.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2275 0.2402 0.2201 0.193 0.1791 0.1497 0.1348 41.79%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.125 0.15 0.26 0.26 0.35 0.27 0.25 -
P/RPS 0.25 0.30 0.68 0.81 1.04 0.56 0.57 -42.30%
P/EPS 1.22 1.23 2.09 3.39 7.54 2.83 3.50 -50.50%
EY 81.68 81.34 47.80 29.54 13.26 35.38 28.56 101.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.31 0.59 0.67 0.95 0.68 0.68 -29.81%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 18/05/22 21/02/22 15/11/21 16/08/21 21/05/21 15/02/21 24/11/20 -
Price 0.12 0.135 0.165 0.285 0.325 0.335 0.315 -
P/RPS 0.24 0.27 0.43 0.89 0.97 0.69 0.71 -51.50%
P/EPS 1.18 1.11 1.33 3.71 7.00 3.51 4.41 -58.50%
EY 85.09 90.38 75.32 26.94 14.28 28.52 22.66 141.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.28 0.38 0.73 0.88 0.84 0.85 -40.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment