[ARKA] QoQ Annualized Quarter Result on 30-Nov-2008 [#2]

Stock
[ARKA] ARKA BERHAD
Announcement Date
21-Jan-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
30-Nov-2008 [#2]
Profit Trend
QoQ- -104.12%
YoY- 93.11%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Revenue 48,024 45,183 46,337 51,166 52,544 40,133 36,293 20.46%
PBT 4,740 -2,098 -1,421 1,116 2,292 -859 -398 -
Tax -1,620 -412 -294 -974 -1,032 -453 -305 203.49%
NP 3,120 -2,510 -1,716 142 1,260 -1,312 -704 -
-
NP to SH 3,164 -2,531 -1,785 -42 1,020 -1,590 -1,010 -
-
Tax Rate 34.18% - - 87.28% 45.03% - - -
Total Cost 44,904 47,693 48,053 51,024 51,284 41,445 36,997 13.74%
-
Net Worth 27,049 26,253 27,435 29,399 28,790 23,751 22,817 11.97%
Dividend
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Net Worth 27,049 26,253 27,435 29,399 28,790 23,751 22,817 11.97%
NOSH 40,984 41,021 40,948 41,999 41,129 33,931 31,691 18.64%
Ratio Analysis
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
NP Margin 6.50% -5.56% -3.70% 0.28% 2.40% -3.27% -1.94% -
ROE 11.70% -9.64% -6.51% -0.14% 3.54% -6.69% -4.43% -
Per Share
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 117.18 110.15 113.16 121.82 127.75 118.28 114.52 1.53%
EPS 7.72 -6.17 -4.36 -0.10 2.48 -3.88 -2.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.64 0.67 0.70 0.70 0.70 0.72 -5.62%
Adjusted Per Share Value based on latest NOSH - 41,044
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 73.77 69.41 71.18 78.60 80.71 61.65 55.75 20.46%
EPS 4.86 -3.89 -2.74 -0.06 1.57 -2.44 -1.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4155 0.4033 0.4214 0.4516 0.4423 0.3649 0.3505 11.97%
Price Multiplier on Financial Quarter End Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 -
Price 0.45 0.31 0.39 0.40 0.59 0.60 0.68 -
P/RPS 0.38 0.28 0.34 0.33 0.46 0.51 0.59 -25.36%
P/EPS 5.83 -5.02 -8.94 -400.00 23.79 -12.80 -21.32 -
EY 17.16 -19.90 -11.18 -0.25 4.20 -7.81 -4.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.48 0.58 0.57 0.84 0.86 0.94 -19.36%
Price Multiplier on Announcement Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 27/10/09 30/07/09 27/04/09 21/01/09 30/10/08 24/07/08 29/04/08 -
Price 0.69 0.31 0.34 0.30 0.40 0.59 0.67 -
P/RPS 0.59 0.28 0.30 0.25 0.31 0.50 0.59 0.00%
P/EPS 8.94 -5.02 -7.80 -300.00 16.13 -12.59 -21.01 -
EY 11.19 -19.90 -12.82 -0.33 6.20 -7.94 -4.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.48 0.51 0.43 0.57 0.84 0.93 8.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment