[CITAGLB] QoQ Annualized Quarter Result on 31-Oct-2012 [#2]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
20-Dec-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2013
Quarter
31-Oct-2012 [#2]
Profit Trend
QoQ- 41.48%
YoY- -113.15%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Revenue 83,768 86,932 97,221 83,176 82,860 84,684 83,477 0.23%
PBT 476 2,806 3,493 -344 -340 1,272 1,661 -56.56%
Tax -444 -93 99 138 -12 -471 -609 -19.01%
NP 32 2,713 3,592 -206 -352 801 1,052 -90.27%
-
NP to SH 32 2,713 3,592 -206 -352 801 1,052 -90.27%
-
Tax Rate 93.28% 3.31% -2.83% - - 37.03% 36.66% -
Total Cost 83,736 84,219 93,628 83,382 83,212 83,883 82,425 1.05%
-
Net Worth 58,400 72,194 72,245 73,129 69,422 70,211 64,106 -6.03%
Dividend
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Net Worth 58,400 72,194 72,245 73,129 69,422 70,211 64,106 -6.03%
NOSH 80,000 98,897 98,966 102,999 97,777 98,888 98,624 -13.03%
Ratio Analysis
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
NP Margin 0.04% 3.12% 3.70% -0.25% -0.42% 0.95% 1.26% -
ROE 0.05% 3.76% 4.97% -0.28% -0.51% 1.14% 1.64% -
Per Share
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
RPS 104.71 87.90 98.24 80.75 84.74 85.64 84.64 15.25%
EPS 0.04 2.74 3.63 -0.20 -0.36 0.81 1.07 -88.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.73 0.73 0.71 0.71 0.71 0.65 8.05%
Adjusted Per Share Value based on latest NOSH - 75,000
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
RPS 19.69 20.43 22.85 19.55 19.47 19.90 19.62 0.23%
EPS 0.01 0.64 0.84 -0.05 -0.08 0.19 0.25 -88.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1373 0.1697 0.1698 0.1719 0.1632 0.165 0.1507 -6.02%
Price Multiplier on Financial Quarter End Date
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Date 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 -
Price 0.345 0.30 0.255 0.25 0.31 0.28 0.35 -
P/RPS 0.33 0.34 0.26 0.31 0.37 0.33 0.41 -13.48%
P/EPS 862.50 10.94 7.02 -125.00 -86.11 34.57 32.81 785.86%
EY 0.12 9.14 14.24 -0.80 -1.16 2.89 3.05 -88.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.41 0.35 0.35 0.44 0.39 0.54 -8.84%
Price Multiplier on Announcement Date
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Date 26/09/13 25/06/13 21/03/13 20/12/12 21/09/12 25/06/12 22/03/12 -
Price 0.605 0.35 0.30 0.26 0.26 0.28 0.29 -
P/RPS 0.58 0.40 0.31 0.32 0.31 0.33 0.34 42.81%
P/EPS 1,512.50 12.76 8.26 -130.00 -72.22 34.57 27.19 1360.78%
EY 0.07 7.84 12.10 -0.77 -1.38 2.89 3.68 -92.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.48 0.41 0.37 0.37 0.39 0.45 50.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment