[AWC] QoQ Annualized Quarter Result on 30-Jun-2019 [#4]

Stock
[AWC] AWC BERHAD
Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -24.86%
YoY- -6.23%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 320,277 336,812 355,156 323,055 324,394 308,878 273,968 10.96%
PBT 27,870 28,940 47,868 36,089 44,164 41,982 36,612 -16.61%
Tax -8,180 -9,510 -12,224 -8,859 -9,397 -8,848 -7,476 6.17%
NP 19,690 19,430 35,644 27,230 34,766 33,134 29,136 -22.97%
-
NP to SH 14,798 14,070 26,688 20,045 26,676 26,150 24,284 -28.10%
-
Tax Rate 29.35% 32.86% 25.54% 24.55% 21.28% 21.08% 20.42% -
Total Cost 300,586 317,382 319,512 295,825 289,628 275,744 244,832 14.64%
-
Net Worth 205,406 202,893 204,605 200,396 200,373 189,085 168,478 14.11%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 1,961 2,949 - 4,394 1,950 - - -
Div Payout % 13.26% 20.96% - 21.92% 7.31% - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 205,406 202,893 204,605 200,396 200,373 189,085 168,478 14.11%
NOSH 298,908 297,743 296,526 296,291 295,842 287,456 272,932 6.24%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 6.15% 5.77% 10.04% 8.43% 10.72% 10.73% 10.63% -
ROE 7.20% 6.93% 13.04% 10.00% 13.31% 13.83% 14.41% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 108.83 114.21 121.16 110.27 110.90 108.63 101.63 4.66%
EPS 5.05 4.78 9.12 7.08 9.53 9.48 9.00 -31.94%
DPS 0.67 1.00 0.00 1.50 0.67 0.00 0.00 -
NAPS 0.698 0.688 0.698 0.684 0.685 0.665 0.625 7.63%
Adjusted Per Share Value based on latest NOSH - 296,291
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 94.81 99.70 105.13 95.63 96.03 91.44 81.10 10.96%
EPS 4.38 4.17 7.90 5.93 7.90 7.74 7.19 -28.11%
DPS 0.58 0.87 0.00 1.30 0.58 0.00 0.00 -
NAPS 0.6081 0.6006 0.6057 0.5932 0.5932 0.5597 0.4987 14.12%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.29 0.60 0.615 0.735 0.775 0.69 0.90 -
P/RPS 0.27 0.53 0.51 0.67 0.70 0.64 0.89 -54.81%
P/EPS 5.77 12.58 6.75 10.74 8.50 7.50 9.99 -30.62%
EY 17.34 7.95 14.80 9.31 11.77 13.33 10.01 44.18%
DY 2.30 1.67 0.00 2.04 0.86 0.00 0.00 -
P/NAPS 0.42 0.87 0.88 1.07 1.13 1.04 1.44 -55.98%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 19/05/20 25/02/20 28/11/19 27/08/19 27/05/19 26/02/19 27/11/18 -
Price 0.47 0.52 0.62 0.645 0.705 0.77 0.80 -
P/RPS 0.43 0.46 0.51 0.58 0.64 0.71 0.79 -33.31%
P/EPS 9.35 10.90 6.81 9.43 7.73 8.37 8.88 3.49%
EY 10.70 9.18 14.68 10.61 12.94 11.94 11.26 -3.34%
DY 1.42 1.92 0.00 2.33 0.95 0.00 0.00 -
P/NAPS 0.67 0.76 0.89 0.94 1.03 1.16 1.28 -35.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment