[AWC] QoQ TTM Result on 30-Jun-2019 [#4]

Stock
[AWC] AWC BERHAD
Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -17.86%
YoY- -6.24%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 319,969 337,023 343,353 323,056 337,451 323,846 306,252 2.96%
PBT 23,867 29,566 38,901 36,087 40,315 39,365 34,541 -21.82%
Tax -7,946 -9,190 -10,046 -8,859 -8,051 -8,099 -7,102 7.76%
NP 15,921 20,376 28,855 27,228 32,264 31,266 27,439 -30.41%
-
NP to SH 11,136 14,004 20,645 20,044 24,403 24,329 22,385 -37.18%
-
Tax Rate 33.29% 31.08% 25.82% 24.55% 19.97% 20.57% 20.56% -
Total Cost 304,048 316,647 314,498 295,828 305,187 292,580 278,813 5.94%
-
Net Worth 205,406 202,893 204,605 200,396 200,373 189,085 168,478 14.11%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 4,404 5,866 4,392 4,392 2,812 1,350 1,350 119.80%
Div Payout % 39.55% 41.89% 21.28% 21.91% 11.53% 5.55% 6.03% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 205,406 202,893 204,605 200,396 200,373 189,085 168,478 14.11%
NOSH 298,908 297,743 296,526 296,291 295,842 287,456 272,932 6.24%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 4.98% 6.05% 8.40% 8.43% 9.56% 9.65% 8.96% -
ROE 5.42% 6.90% 10.09% 10.00% 12.18% 12.87% 13.29% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 108.73 114.28 117.13 110.27 115.36 113.89 113.61 -2.88%
EPS 3.78 4.75 7.04 6.84 8.34 8.56 8.30 -40.77%
DPS 1.50 2.00 1.50 1.50 0.96 0.47 0.50 107.86%
NAPS 0.698 0.688 0.698 0.684 0.685 0.665 0.625 7.63%
Adjusted Per Share Value based on latest NOSH - 296,291
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 95.55 100.65 102.54 96.48 100.77 96.71 91.46 2.95%
EPS 3.33 4.18 6.17 5.99 7.29 7.27 6.68 -37.10%
DPS 1.32 1.75 1.31 1.31 0.84 0.40 0.40 121.49%
NAPS 0.6134 0.6059 0.611 0.5985 0.5984 0.5647 0.5031 14.11%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.29 0.60 0.615 0.735 0.775 0.69 0.90 -
P/RPS 0.27 0.53 0.53 0.67 0.67 0.61 0.79 -51.08%
P/EPS 7.66 12.64 8.73 10.74 9.29 8.06 10.84 -20.64%
EY 13.05 7.91 11.45 9.31 10.76 12.40 9.23 25.94%
DY 5.17 3.33 2.44 2.04 1.24 0.69 0.56 339.48%
P/NAPS 0.42 0.87 0.88 1.07 1.13 1.04 1.44 -55.98%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 19/05/20 25/02/20 28/11/19 27/08/19 27/05/19 26/02/19 27/11/18 -
Price 0.47 0.52 0.62 0.645 0.705 0.77 0.80 -
P/RPS 0.43 0.46 0.53 0.58 0.61 0.68 0.70 -27.71%
P/EPS 12.42 10.95 8.80 9.43 8.45 9.00 9.63 18.46%
EY 8.05 9.13 11.36 10.61 11.83 11.11 10.38 -15.57%
DY 3.19 3.85 2.42 2.32 1.36 0.62 0.62 197.73%
P/NAPS 0.67 0.76 0.89 0.94 1.03 1.16 1.28 -35.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment