[PRKCORP] QoQ Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 96.43%
YoY- 23.93%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 88,516 128,908 95,861 105,754 93,592 103,498 99,749 -7.64%
PBT 41,432 63,640 46,189 50,196 36,612 46,177 45,453 -5.98%
Tax -11,804 -16,257 -13,268 -13,816 -10,792 -13,832 -11,794 0.05%
NP 29,628 47,383 32,921 36,380 25,820 32,345 33,658 -8.14%
-
NP to SH 18,580 29,598 20,762 24,020 12,228 17,755 17,770 3.01%
-
Tax Rate 28.49% 25.55% 28.73% 27.52% 29.48% 29.95% 25.95% -
Total Cost 58,888 81,525 62,940 69,374 67,772 71,153 66,090 -7.39%
-
Net Worth 436,999 430,955 412,052 416,999 411,596 410,074 402,939 5.55%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - 2,249 - - - 1,880 - -
Div Payout % - 7.60% - - - 10.59% - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 436,999 430,955 412,052 416,999 411,596 410,074 402,939 5.55%
NOSH 100,000 99,989 100,012 99,999 99,901 100,018 99,984 0.01%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 33.47% 36.76% 34.34% 34.40% 27.59% 31.25% 33.74% -
ROE 4.25% 6.87% 5.04% 5.76% 2.97% 4.33% 4.41% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 88.52 128.92 95.85 105.75 93.68 103.48 99.76 -7.65%
EPS 18.60 29.60 20.76 24.02 12.24 17.76 17.77 3.08%
DPS 0.00 2.25 0.00 0.00 0.00 1.88 0.00 -
NAPS 4.37 4.31 4.12 4.17 4.12 4.10 4.03 5.54%
Adjusted Per Share Value based on latest NOSH - 100,033
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 87.54 127.49 94.81 104.59 92.56 102.36 98.65 -7.64%
EPS 18.38 29.27 20.53 23.76 12.09 17.56 17.58 3.00%
DPS 0.00 2.23 0.00 0.00 0.00 1.86 0.00 -
NAPS 4.322 4.2622 4.0752 4.1242 4.0707 4.0557 3.9851 5.55%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 1.40 1.12 1.14 1.40 1.39 1.62 1.17 -
P/RPS 1.58 0.87 1.19 1.32 1.48 1.57 1.17 22.15%
P/EPS 7.53 3.78 5.49 5.83 11.36 9.13 6.58 9.39%
EY 13.27 26.43 18.21 17.16 8.81 10.96 15.19 -8.60%
DY 0.00 2.01 0.00 0.00 0.00 1.16 0.00 -
P/NAPS 0.32 0.26 0.28 0.34 0.34 0.40 0.29 6.77%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 29/05/12 28/02/12 29/11/11 24/08/11 31/05/11 01/03/11 24/11/10 -
Price 1.28 1.30 1.11 1.36 1.40 1.34 1.38 -
P/RPS 1.45 1.01 1.16 1.29 1.49 1.29 1.38 3.35%
P/EPS 6.89 4.39 5.35 5.66 11.44 7.55 7.76 -7.61%
EY 14.52 22.77 18.70 17.66 8.74 13.25 12.88 8.31%
DY 0.00 1.73 0.00 0.00 0.00 1.40 0.00 -
P/NAPS 0.29 0.30 0.27 0.33 0.34 0.33 0.34 -10.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment