[PRKCORP] QoQ Annualized Quarter Result on 30-Sep-2010 [#3]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
24-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -8.31%
YoY- 25.38%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 105,754 93,592 103,498 99,749 107,366 102,424 95,135 7.33%
PBT 50,196 36,612 46,177 45,453 49,416 47,948 34,588 28.27%
Tax -13,816 -10,792 -13,832 -11,794 -13,004 -11,216 -11,689 11.82%
NP 36,380 25,820 32,345 33,658 36,412 36,732 22,899 36.26%
-
NP to SH 24,020 12,228 17,755 17,770 19,382 21,236 11,807 60.76%
-
Tax Rate 27.52% 29.48% 29.95% 25.95% 26.32% 23.39% 33.79% -
Total Cost 69,374 67,772 71,153 66,090 70,954 65,692 72,236 -2.66%
-
Net Worth 416,999 411,596 410,074 402,939 399,041 396,925 391,066 4.38%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - 1,880 - - - 1,880 -
Div Payout % - - 10.59% - - - 15.93% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 416,999 411,596 410,074 402,939 399,041 396,925 391,066 4.38%
NOSH 99,999 99,901 100,018 99,984 100,010 99,981 100,016 -0.01%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 34.40% 27.59% 31.25% 33.74% 33.91% 35.86% 24.07% -
ROE 5.76% 2.97% 4.33% 4.41% 4.86% 5.35% 3.02% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 105.75 93.68 103.48 99.76 107.35 102.44 95.12 7.33%
EPS 24.02 12.24 17.76 17.77 19.38 21.24 11.81 60.73%
DPS 0.00 0.00 1.88 0.00 0.00 0.00 1.88 -
NAPS 4.17 4.12 4.10 4.03 3.99 3.97 3.91 4.39%
Adjusted Per Share Value based on latest NOSH - 99,917
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 104.59 92.56 102.36 98.65 106.19 101.30 94.09 7.32%
EPS 23.76 12.09 17.56 17.58 19.17 21.00 11.68 60.75%
DPS 0.00 0.00 1.86 0.00 0.00 0.00 1.86 -
NAPS 4.1242 4.0707 4.0557 3.9851 3.9466 3.9256 3.8677 4.38%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 1.40 1.39 1.62 1.17 0.88 0.90 0.83 -
P/RPS 1.32 1.48 1.57 1.17 0.82 0.88 0.87 32.14%
P/EPS 5.83 11.36 9.13 6.58 4.54 4.24 7.03 -11.76%
EY 17.16 8.81 10.96 15.19 22.02 23.60 14.22 13.38%
DY 0.00 0.00 1.16 0.00 0.00 0.00 2.27 -
P/NAPS 0.34 0.34 0.40 0.29 0.22 0.23 0.21 38.00%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 24/08/11 31/05/11 01/03/11 24/11/10 25/08/10 26/05/10 01/03/10 -
Price 1.36 1.40 1.34 1.38 1.18 0.88 0.82 -
P/RPS 1.29 1.49 1.29 1.38 1.10 0.86 0.86 31.13%
P/EPS 5.66 11.44 7.55 7.76 6.09 4.14 6.95 -12.82%
EY 17.66 8.74 13.25 12.88 16.42 24.14 14.40 14.61%
DY 0.00 0.00 1.40 0.00 0.00 0.00 2.29 -
P/NAPS 0.33 0.34 0.33 0.34 0.30 0.22 0.21 35.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment