[PRKCORP] YoY TTM Result on 30-Jun-2011 [#2]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 29.48%
YoY- 41.33%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
TTM Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 131,671 167,569 126,658 102,692 100,850 94,293 108,124 3.33%
PBT 47,647 80,919 62,389 46,567 40,699 33,242 31,369 7.21%
Tax -12,537 -20,324 -15,717 -14,238 -12,884 -9,637 -9,377 4.95%
NP 35,110 60,595 46,672 32,329 27,815 23,605 21,992 8.10%
-
NP to SH 20,403 41,003 27,177 20,074 14,204 12,641 10,905 11.00%
-
Tax Rate 26.31% 25.12% 25.19% 30.58% 31.66% 28.99% 29.89% -
Total Cost 96,561 106,974 79,986 70,363 73,035 70,688 86,132 1.92%
-
Net Worth 532,000 478,999 440,999 417,139 399,182 387,262 375,921 5.95%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - 2,249 1,877 1,883 1,882 2,495 -
Div Payout % - - 8.28% 9.35% 13.26% 14.89% 22.89% -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 532,000 478,999 440,999 417,139 399,182 387,262 375,921 5.95%
NOSH 100,000 100,000 100,000 100,033 100,045 100,067 99,979 0.00%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 26.66% 36.16% 36.85% 31.48% 27.58% 25.03% 20.34% -
ROE 3.84% 8.56% 6.16% 4.81% 3.56% 3.26% 2.90% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 131.67 167.57 126.66 102.66 100.80 94.23 108.15 3.33%
EPS 20.40 41.00 27.18 20.07 14.20 12.63 10.91 10.98%
DPS 0.00 0.00 2.25 1.88 1.88 1.88 2.50 -
NAPS 5.32 4.79 4.41 4.17 3.99 3.87 3.76 5.95%
Adjusted Per Share Value based on latest NOSH - 100,033
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 130.22 165.73 125.27 101.56 99.74 93.26 106.94 3.33%
EPS 20.18 40.55 26.88 19.85 14.05 12.50 10.79 10.99%
DPS 0.00 0.00 2.22 1.86 1.86 1.86 2.47 -
NAPS 5.2615 4.7374 4.3615 4.1256 3.948 3.8301 3.7179 5.95%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 3.62 2.40 1.35 1.40 0.88 0.60 0.84 -
P/RPS 2.75 1.43 1.07 1.36 0.87 0.64 0.78 23.35%
P/EPS 17.74 5.85 4.97 6.98 6.20 4.75 7.70 14.91%
EY 5.64 17.08 20.13 14.33 16.13 21.05 12.98 -12.96%
DY 0.00 0.00 1.67 1.34 2.14 3.13 2.98 -
P/NAPS 0.68 0.50 0.31 0.34 0.22 0.16 0.22 20.68%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 27/08/14 28/08/13 29/08/12 24/08/11 25/08/10 26/08/09 27/08/08 -
Price 3.62 2.92 1.36 1.36 1.18 0.74 0.60 -
P/RPS 2.75 1.74 1.07 1.32 1.17 0.79 0.55 30.75%
P/EPS 17.74 7.12 5.00 6.78 8.31 5.86 5.50 21.54%
EY 5.64 14.04 19.98 14.76 12.03 17.07 18.18 -17.71%
DY 0.00 0.00 1.65 1.38 1.59 2.54 4.17 -
P/NAPS 0.68 0.61 0.31 0.33 0.30 0.19 0.16 27.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment