[PRKCORP] QoQ Quarter Result on 30-Jun-2011 [#2]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 192.87%
YoY- 104.31%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 22,129 57,012 19,019 29,479 23,398 28,686 21,129 3.12%
PBT 10,358 28,998 9,544 15,945 9,153 12,087 9,382 6.81%
Tax -2,951 -6,306 -3,043 -4,210 -2,698 -4,986 -2,344 16.57%
NP 7,407 22,692 6,501 11,735 6,455 7,101 7,038 3.46%
-
NP to SH 4,645 14,026 3,562 8,953 3,057 4,427 3,637 17.69%
-
Tax Rate 28.49% 21.75% 31.88% 26.40% 29.48% 41.25% 24.98% -
Total Cost 14,722 34,320 12,518 17,744 16,943 21,585 14,091 2.96%
-
Net Worth 436,999 430,843 412,231 417,139 411,596 399,378 402,667 5.60%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - 2,249 - - - 1,877 - -
Div Payout % - 16.04% - - - 42.40% - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 436,999 430,843 412,231 417,139 411,596 399,378 402,667 5.60%
NOSH 100,000 99,963 100,056 100,033 99,901 99,844 99,917 0.05%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 33.47% 39.80% 34.18% 39.81% 27.59% 24.75% 33.31% -
ROE 1.06% 3.26% 0.86% 2.15% 0.74% 1.11% 0.90% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 22.13 57.03 19.01 29.47 23.42 28.73 21.15 3.06%
EPS 4.65 14.03 3.56 8.95 3.06 4.43 3.64 17.71%
DPS 0.00 2.25 0.00 0.00 0.00 1.88 0.00 -
NAPS 4.37 4.31 4.12 4.17 4.12 4.00 4.03 5.54%
Adjusted Per Share Value based on latest NOSH - 100,033
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 21.89 56.39 18.81 29.16 23.14 28.37 20.90 3.13%
EPS 4.59 13.87 3.52 8.85 3.02 4.38 3.60 17.56%
DPS 0.00 2.22 0.00 0.00 0.00 1.86 0.00 -
NAPS 4.322 4.2611 4.077 4.1256 4.0707 3.9499 3.9824 5.60%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 1.40 1.12 1.14 1.40 1.39 1.62 1.17 -
P/RPS 6.33 1.96 6.00 4.75 5.93 5.64 5.53 9.41%
P/EPS 30.14 7.98 32.02 15.64 45.42 36.54 32.14 -4.18%
EY 3.32 12.53 3.12 6.39 2.20 2.74 3.11 4.44%
DY 0.00 2.01 0.00 0.00 0.00 1.16 0.00 -
P/NAPS 0.32 0.26 0.28 0.34 0.34 0.41 0.29 6.77%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 29/05/12 28/02/12 29/11/11 24/08/11 31/05/11 01/03/11 24/11/10 -
Price 1.28 1.30 1.11 1.36 1.40 1.34 1.38 -
P/RPS 5.78 2.28 5.84 4.62 5.98 4.66 6.53 -7.80%
P/EPS 27.56 9.27 31.18 15.20 45.75 30.22 37.91 -19.13%
EY 3.63 10.79 3.21 6.58 2.19 3.31 2.64 23.62%
DY 0.00 1.73 0.00 0.00 0.00 1.40 0.00 -
P/NAPS 0.29 0.30 0.27 0.33 0.34 0.34 0.34 -10.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment