[PRKCORP] QoQ Cumulative Quarter Result on 30-Sep-2010 [#3]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
24-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 37.53%
YoY- 25.38%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 52,877 23,398 103,498 74,812 53,683 25,606 95,135 -32.47%
PBT 25,098 9,153 46,177 34,090 24,708 11,987 34,588 -19.29%
Tax -6,908 -2,698 -13,832 -8,846 -6,502 -2,804 -11,689 -29.64%
NP 18,190 6,455 32,345 25,244 18,206 9,183 22,899 -14.26%
-
NP to SH 12,010 3,057 17,755 13,328 9,691 5,309 11,807 1.14%
-
Tax Rate 27.52% 29.48% 29.95% 25.95% 26.32% 23.39% 33.79% -
Total Cost 34,687 16,943 71,153 49,568 35,477 16,423 72,236 -38.76%
-
Net Worth 416,999 411,596 410,074 402,939 399,041 396,925 391,066 4.38%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - 1,880 - - - 1,880 -
Div Payout % - - 10.59% - - - 15.93% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 416,999 411,596 410,074 402,939 399,041 396,925 391,066 4.38%
NOSH 99,999 99,901 100,018 99,984 100,010 99,981 100,016 -0.01%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 34.40% 27.59% 31.25% 33.74% 33.91% 35.86% 24.07% -
ROE 2.88% 0.74% 4.33% 3.31% 2.43% 1.34% 3.02% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 52.88 23.42 103.48 74.82 53.68 25.61 95.12 -32.46%
EPS 12.01 3.06 17.76 13.33 9.69 5.31 11.81 1.12%
DPS 0.00 0.00 1.88 0.00 0.00 0.00 1.88 -
NAPS 4.17 4.12 4.10 4.03 3.99 3.97 3.91 4.39%
Adjusted Per Share Value based on latest NOSH - 99,917
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 52.30 23.14 102.36 73.99 53.09 25.32 94.09 -32.46%
EPS 11.88 3.02 17.56 13.18 9.58 5.25 11.68 1.14%
DPS 0.00 0.00 1.86 0.00 0.00 0.00 1.86 -
NAPS 4.1242 4.0707 4.0557 3.9851 3.9466 3.9256 3.8677 4.38%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 1.40 1.39 1.62 1.17 0.88 0.90 0.83 -
P/RPS 2.65 5.93 1.57 1.56 1.64 3.51 0.87 110.55%
P/EPS 11.66 45.42 9.13 8.78 9.08 16.95 7.03 40.24%
EY 8.58 2.20 10.96 11.39 11.01 5.90 14.22 -28.66%
DY 0.00 0.00 1.16 0.00 0.00 0.00 2.27 -
P/NAPS 0.34 0.34 0.40 0.29 0.22 0.23 0.21 38.00%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 24/08/11 31/05/11 01/03/11 24/11/10 25/08/10 26/05/10 01/03/10 -
Price 1.36 1.40 1.34 1.38 1.18 0.88 0.82 -
P/RPS 2.57 5.98 1.29 1.84 2.20 3.44 0.86 107.88%
P/EPS 11.32 45.75 7.55 10.35 12.18 16.57 6.95 38.55%
EY 8.83 2.19 13.25 9.66 8.21 6.03 14.40 -27.88%
DY 0.00 0.00 1.40 0.00 0.00 0.00 2.29 -
P/NAPS 0.33 0.34 0.33 0.34 0.30 0.22 0.21 35.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment