[PRKCORP] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
24-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -17.0%
YoY- 9.02%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 29,479 23,398 28,686 21,129 28,077 25,606 23,725 15.62%
PBT 15,945 9,153 12,087 9,382 12,721 11,987 6,565 80.98%
Tax -4,210 -2,698 -4,986 -2,344 -3,698 -2,804 -3,223 19.55%
NP 11,735 6,455 7,101 7,038 9,023 9,183 3,342 131.55%
-
NP to SH 8,953 3,057 4,427 3,637 4,382 5,309 1,177 288.21%
-
Tax Rate 26.40% 29.48% 41.25% 24.98% 29.07% 23.39% 49.09% -
Total Cost 17,744 16,943 21,585 14,091 19,054 16,423 20,383 -8.85%
-
Net Worth 417,139 411,596 399,378 402,667 399,182 396,925 391,651 4.30%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - 1,877 - - - 1,883 -
Div Payout % - - 42.40% - - - 159.99% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 417,139 411,596 399,378 402,667 399,182 396,925 391,651 4.30%
NOSH 100,033 99,901 99,844 99,917 100,045 99,981 100,166 -0.08%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 39.81% 27.59% 24.75% 33.31% 32.14% 35.86% 14.09% -
ROE 2.15% 0.74% 1.11% 0.90% 1.10% 1.34% 0.30% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 29.47 23.42 28.73 21.15 28.06 25.61 23.69 15.71%
EPS 8.95 3.06 4.43 3.64 4.38 5.31 1.18 287.47%
DPS 0.00 0.00 1.88 0.00 0.00 0.00 1.88 -
NAPS 4.17 4.12 4.00 4.03 3.99 3.97 3.91 4.39%
Adjusted Per Share Value based on latest NOSH - 99,917
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 29.16 23.14 28.37 20.90 27.77 25.32 23.46 15.65%
EPS 8.85 3.02 4.38 3.60 4.33 5.25 1.16 288.99%
DPS 0.00 0.00 1.86 0.00 0.00 0.00 1.86 -
NAPS 4.1256 4.0707 3.9499 3.9824 3.948 3.9256 3.8735 4.30%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 1.40 1.39 1.62 1.17 0.88 0.90 0.83 -
P/RPS 4.75 5.93 5.64 5.53 3.14 3.51 3.50 22.64%
P/EPS 15.64 45.42 36.54 32.14 20.09 16.95 70.64 -63.50%
EY 6.39 2.20 2.74 3.11 4.98 5.90 1.42 173.31%
DY 0.00 0.00 1.16 0.00 0.00 0.00 2.27 -
P/NAPS 0.34 0.34 0.41 0.29 0.22 0.23 0.21 38.00%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 24/08/11 31/05/11 01/03/11 24/11/10 25/08/10 26/05/10 01/03/10 -
Price 1.36 1.40 1.34 1.38 1.18 0.88 0.82 -
P/RPS 4.62 5.98 4.66 6.53 4.20 3.44 3.46 21.32%
P/EPS 15.20 45.75 30.22 37.91 26.94 16.57 69.78 -63.89%
EY 6.58 2.19 3.31 2.64 3.71 6.03 1.43 177.42%
DY 0.00 0.00 1.40 0.00 0.00 0.00 2.29 -
P/NAPS 0.33 0.34 0.34 0.34 0.30 0.22 0.21 35.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment