[PRKCORP] QoQ Annualized Quarter Result on 31-Dec-2006 [#4]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 49.31%
YoY- 369.66%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 112,480 118,568 132,660 134,657 112,389 114,016 117,100 -2.64%
PBT 40,452 45,192 51,444 43,020 41,954 40,512 37,692 4.81%
Tax -11,392 -12,524 -14,144 -10,668 -15,969 -12,772 -12,188 -4.39%
NP 29,060 32,668 37,300 32,352 25,985 27,740 25,504 9.08%
-
NP to SH 17,017 19,388 22,900 19,580 13,113 13,264 12,136 25.25%
-
Tax Rate 28.16% 27.71% 27.49% 24.80% 38.06% 31.53% 32.34% -
Total Cost 83,420 85,900 95,360 102,305 86,404 86,276 91,596 -6.03%
-
Net Worth 370,086 367,151 364,681 359,061 349,142 347,104 344,454 4.89%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - 2,500 - - - -
Div Payout % - - - 12.77% - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 370,086 367,151 364,681 359,061 349,142 347,104 344,454 4.89%
NOSH 100,023 100,041 99,912 100,014 100,040 100,030 100,132 -0.07%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 25.84% 27.55% 28.12% 24.03% 23.12% 24.33% 21.78% -
ROE 4.60% 5.28% 6.28% 5.45% 3.76% 3.82% 3.52% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 112.45 118.52 132.78 134.64 112.34 113.98 116.95 -2.57%
EPS 17.01 19.38 22.92 19.58 13.12 13.26 12.12 25.32%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 3.70 3.67 3.65 3.5901 3.49 3.47 3.44 4.97%
Adjusted Per Share Value based on latest NOSH - 99,990
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 111.24 117.27 131.20 133.18 111.15 112.76 115.81 -2.64%
EPS 16.83 19.17 22.65 19.36 12.97 13.12 12.00 25.26%
DPS 0.00 0.00 0.00 2.47 0.00 0.00 0.00 -
NAPS 3.6602 3.6312 3.6067 3.5512 3.4531 3.4329 3.4067 4.89%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 1.30 1.40 0.98 0.81 0.64 0.64 0.75 -
P/RPS 1.16 1.18 0.74 0.60 0.57 0.56 0.64 48.60%
P/EPS 7.64 7.22 4.28 4.14 4.88 4.83 6.19 15.04%
EY 13.09 13.84 23.39 24.17 20.48 20.72 16.16 -13.09%
DY 0.00 0.00 0.00 3.09 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.27 0.23 0.18 0.18 0.22 36.24%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/11/07 29/08/07 30/05/07 28/02/07 29/11/06 29/08/06 13/06/06 -
Price 1.35 1.28 0.92 0.88 0.65 0.70 0.59 -
P/RPS 1.20 1.08 0.69 0.65 0.58 0.61 0.50 79.16%
P/EPS 7.93 6.60 4.01 4.50 4.96 5.28 4.87 38.36%
EY 12.60 15.14 24.91 22.25 20.17 18.94 20.54 -27.78%
DY 0.00 0.00 0.00 2.84 0.00 0.00 0.00 -
P/NAPS 0.36 0.35 0.25 0.25 0.19 0.20 0.17 64.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment