[ENRA] QoQ Annualized Quarter Result on 31-Mar-2017 [#4]

Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -443.85%
YoY- -908.72%
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 82,265 89,788 95,784 179,338 216,302 169,896 158,696 -35.39%
PBT 1,832 8,092 6,376 28,521 38,969 17,846 14,160 -74.32%
Tax 1,378 454 -940 -93,000 -8,758 -2,686 -1,292 -
NP 3,210 8,546 5,436 -64,479 30,210 15,160 12,868 -60.27%
-
NP to SH 4,245 9,250 6,608 -72,081 20,962 9,716 8,248 -35.69%
-
Tax Rate -75.22% -5.61% 14.74% 326.08% 22.47% 15.05% 9.12% -
Total Cost 79,054 81,242 90,348 243,817 186,092 154,736 145,828 -33.44%
-
Net Worth 153,761 156,934 153,910 153,915 240,316 134,944 134,761 9.16%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 153,761 156,934 153,910 153,915 240,316 134,944 134,761 9.16%
NOSH 136,208 136,208 136,208 136,208 136,207 134,944 134,761 0.71%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 3.90% 9.52% 5.68% -35.95% 13.97% 8.92% 8.11% -
ROE 2.76% 5.89% 4.29% -46.83% 8.72% 7.20% 6.12% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 60.93 66.51 70.95 131.66 160.21 125.90 117.76 -35.47%
EPS 3.15 6.84 4.88 -53.39 15.53 7.20 6.12 -35.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1389 1.1624 1.14 1.13 1.78 1.00 1.00 9.03%
Adjusted Per Share Value based on latest NOSH - 136,208
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 54.95 59.98 63.98 119.80 144.49 113.49 106.01 -35.39%
EPS 2.84 6.18 4.41 -48.15 14.00 6.49 5.51 -35.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0271 1.0483 1.0281 1.0282 1.6053 0.9014 0.9002 9.16%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 2.89 2.80 2.61 2.83 2.04 2.15 2.05 -
P/RPS 4.74 4.21 3.68 2.15 1.27 1.71 1.74 94.69%
P/EPS 91.91 40.87 53.33 -5.35 13.14 29.86 33.49 95.65%
EY 1.09 2.45 1.88 -18.70 7.61 3.35 2.99 -48.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.54 2.41 2.29 2.50 1.15 2.15 2.05 15.31%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 23/11/17 18/08/17 25/05/17 23/02/17 22/11/16 24/08/16 -
Price 2.70 3.10 2.95 2.89 2.60 2.10 2.03 -
P/RPS 4.43 4.66 4.16 2.19 1.62 1.67 1.72 87.57%
P/EPS 85.86 45.25 60.27 -5.46 16.75 29.17 33.17 88.19%
EY 1.16 2.21 1.66 -18.31 5.97 3.43 3.01 -46.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.37 2.67 2.59 2.56 1.46 2.10 2.03 10.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment