[YTLCMT] QoQ Annualized Quarter Result on 31-Mar-2002 [#3]

Stock
[YTLCMT] YTL CEMENT BHD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -6.52%
YoY- 4.89%
Quarter Report
Latest QR
Upcoming QR
YTLCMT's Result
YTLCMT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 381,424 381,816 421,168 411,862 417,428 433,916 379,380 0.35%
PBT 72,756 71,416 80,331 81,324 83,646 83,608 66,782 5.86%
Tax -12,914 -15,572 -13,454 -12,510 -10,032 -10,168 -14,105 -5.69%
NP 59,842 55,844 66,877 68,813 73,614 73,440 52,677 8.84%
-
NP to SH 59,842 55,844 66,877 68,813 73,614 73,440 52,677 8.84%
-
Tax Rate 17.75% 21.80% 16.75% 15.38% 11.99% 12.16% 21.12% -
Total Cost 321,582 325,972 354,291 343,049 343,814 360,476 326,703 -1.04%
-
Net Worth 346,131 329,746 316,734 301,535 297,755 280,079 272,308 17.29%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - 27,906 - - - 7,339 -
Div Payout % - - 41.73% - - - 13.93% -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 346,131 329,746 316,734 301,535 297,755 280,079 272,308 17.29%
NOSH 139,232 139,192 139,530 139,599 139,791 70,371 73,398 53.06%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 15.69% 14.63% 15.88% 16.71% 17.64% 16.92% 13.89% -
ROE 17.29% 16.94% 21.11% 22.82% 24.72% 26.22% 19.34% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 273.95 274.31 301.85 295.03 298.61 616.61 516.88 -34.43%
EPS 42.98 40.12 47.93 49.29 52.66 104.36 35.89 12.73%
DPS 0.00 0.00 20.00 0.00 0.00 0.00 10.00 -
NAPS 2.486 2.369 2.27 2.16 2.13 3.98 3.71 -23.36%
Adjusted Per Share Value based on latest NOSH - 139,256
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 53.65 53.71 59.24 57.93 58.72 61.04 53.37 0.34%
EPS 8.42 7.86 9.41 9.68 10.35 10.33 7.41 8.86%
DPS 0.00 0.00 3.93 0.00 0.00 0.00 1.03 -
NAPS 0.4869 0.4638 0.4455 0.4242 0.4188 0.394 0.383 17.30%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 - - - -
Price 2.83 2.78 2.82 2.87 0.00 0.00 0.00 -
P/RPS 1.03 1.01 0.93 0.97 0.00 0.00 0.00 -
P/EPS 6.58 6.93 5.88 5.82 0.00 0.00 0.00 -
EY 15.19 14.43 17.00 17.18 0.00 0.00 0.00 -
DY 0.00 0.00 7.09 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.17 1.24 1.33 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 27/02/03 28/11/02 29/08/02 30/05/02 28/02/02 29/11/01 30/08/01 -
Price 2.93 2.95 2.78 2.89 0.00 0.00 0.00 -
P/RPS 1.07 1.08 0.92 0.98 0.00 0.00 0.00 -
P/EPS 6.82 7.35 5.80 5.86 0.00 0.00 0.00 -
EY 14.67 13.60 17.24 17.06 0.00 0.00 0.00 -
DY 0.00 0.00 7.19 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.25 1.22 1.34 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment