[YTLCMT] YoY Cumulative Quarter Result on 31-Mar-2002 [#3]

Stock
[YTLCMT] YTL CEMENT BHD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- 40.22%
YoY- 4.89%
Quarter Report
Latest QR
Upcoming QR
YTLCMT's Result
YTLCMT's Financial Summary
View:
Show?
Cumulative Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 478,276 362,231 308,393 308,897 267,911 168,477 0 -100.00%
PBT 62,042 71,777 59,832 60,993 56,758 3,933 0 -100.00%
Tax -3,605 -11,192 -10,229 -9,383 -7,554 -3,095 0 -100.00%
NP 58,437 60,585 49,603 51,610 49,204 838 0 -100.00%
-
NP to SH 58,437 60,585 49,603 51,610 49,204 838 0 -100.00%
-
Tax Rate 5.81% 15.59% 17.10% 15.38% 13.31% 78.69% - -
Total Cost 419,839 301,646 258,790 257,287 218,707 167,639 0 -100.00%
-
Net Worth 587,347 436,230 345,730 301,535 272,322 206,102 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 587,347 436,230 345,730 301,535 272,322 206,102 0 -100.00%
NOSH 413,566 150,372 139,295 139,599 74,404 75,495 75,312 -1.79%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 12.22% 16.73% 16.08% 16.71% 18.37% 0.50% 0.00% -
ROE 9.95% 13.89% 14.35% 17.12% 18.07% 0.41% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 115.65 240.89 221.40 221.27 360.07 223.16 0.00 -100.00%
EPS 14.13 40.29 35.61 36.97 66.13 1.11 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4202 2.901 2.482 2.16 3.66 2.73 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 139,256
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 67.28 50.95 43.38 43.45 37.69 23.70 0.00 -100.00%
EPS 8.22 8.52 6.98 7.26 6.92 0.12 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8262 0.6136 0.4863 0.4242 0.3831 0.2899 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 - - - -
Price 2.74 5.05 2.92 2.87 0.00 0.00 0.00 -
P/RPS 2.37 2.10 1.32 1.30 0.00 0.00 0.00 -100.00%
P/EPS 19.39 12.53 8.20 7.76 0.00 0.00 0.00 -100.00%
EY 5.16 7.98 12.20 12.88 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 1.74 1.18 1.33 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 27/05/05 27/05/04 22/05/03 30/05/02 25/05/01 30/05/00 - -
Price 2.30 4.60 3.04 2.89 0.00 0.00 0.00 -
P/RPS 1.99 1.91 1.37 1.31 0.00 0.00 0.00 -100.00%
P/EPS 16.28 11.42 8.54 7.82 0.00 0.00 0.00 -100.00%
EY 6.14 8.76 11.71 12.79 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.59 1.22 1.34 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment