[YTLCMT] YoY TTM Result on 31-Mar-2002 [#3]

Stock
[YTLCMT] YTL CEMENT BHD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- 4.18%
YoY- -15.97%
Quarter Report
Latest QR
Upcoming QR
YTLCMT's Result
YTLCMT's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 629,307 480,137 422,135 420,366 343,039 168,477 30.13%
PBT 91,153 92,653 78,764 71,017 73,362 3,933 87.43%
Tax -8,239 -14,740 -13,986 -15,934 -7,813 -419 81.38%
NP 82,914 77,913 64,778 55,083 65,549 3,514 88.11%
-
NP to SH 82,914 77,913 64,778 55,083 65,549 838 150.52%
-
Tax Rate 9.04% 15.91% 17.76% 22.44% 10.65% 10.65% -
Total Cost 546,393 402,224 357,357 365,283 277,490 164,963 27.04%
-
Net Worth 682,767 314,222 345,723 300,794 217,711 205,773 27.09%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 18,048 28,096 27,859 7,035 - - -
Div Payout % 21.77% 36.06% 43.01% 12.77% - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 682,767 314,222 345,723 300,794 217,711 205,773 27.09%
NOSH 480,754 157,111 139,292 139,256 72,570 75,374 44.82%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 13.18% 16.23% 15.35% 13.10% 19.11% 2.09% -
ROE 12.14% 24.80% 18.74% 18.31% 30.11% 0.41% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 130.90 305.60 303.06 301.86 472.70 223.52 -10.14%
EPS 17.25 49.59 46.51 39.55 90.32 1.11 73.04%
DPS 3.75 17.88 20.00 5.05 0.00 0.00 -
NAPS 1.4202 2.00 2.482 2.16 3.00 2.73 -12.24%
Adjusted Per Share Value based on latest NOSH - 139,256
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 88.52 67.54 59.38 59.13 48.25 23.70 30.13%
EPS 11.66 10.96 9.11 7.75 9.22 0.12 149.62%
DPS 2.54 3.95 3.92 0.99 0.00 0.00 -
NAPS 0.9604 0.442 0.4863 0.4231 0.3062 0.2895 27.08%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 - - -
Price 2.74 5.05 2.92 2.87 0.00 0.00 -
P/RPS 2.09 1.65 0.96 0.95 0.00 0.00 -
P/EPS 15.89 10.18 6.28 7.26 0.00 0.00 -
EY 6.29 9.82 15.93 13.78 0.00 0.00 -
DY 1.37 3.54 6.85 1.76 0.00 0.00 -
P/NAPS 1.93 2.53 1.18 1.33 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 27/05/05 27/05/04 22/05/03 30/05/02 25/05/01 - -
Price 2.30 4.60 3.04 2.89 0.00 0.00 -
P/RPS 1.76 1.51 1.00 0.96 0.00 0.00 -
P/EPS 13.34 9.28 6.54 7.31 0.00 0.00 -
EY 7.50 10.78 15.30 13.69 0.00 0.00 -
DY 1.63 3.89 6.58 1.75 0.00 0.00 -
P/NAPS 1.62 2.30 1.22 1.34 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment