[YTLCMT] YoY Annualized Quarter Result on 31-Mar-2002 [#3]

Stock
[YTLCMT] YTL CEMENT BHD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -6.52%
YoY- 4.89%
Quarter Report
Latest QR
Upcoming QR
YTLCMT's Result
YTLCMT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 637,701 482,974 411,190 411,862 357,214 224,636 0 -100.00%
PBT 82,722 95,702 79,776 81,324 75,677 5,244 0 -100.00%
Tax -4,806 -14,922 -13,638 -12,510 -10,072 -4,126 0 -100.00%
NP 77,916 80,780 66,137 68,813 65,605 1,117 0 -100.00%
-
NP to SH 77,916 80,780 66,137 68,813 65,605 1,117 0 -100.00%
-
Tax Rate 5.81% 15.59% 17.10% 15.38% 13.31% 78.68% - -
Total Cost 559,785 402,194 345,053 343,049 291,609 223,518 0 -100.00%
-
Net Worth 587,347 436,230 345,730 301,535 272,322 206,102 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 587,347 436,230 345,730 301,535 272,322 206,102 0 -100.00%
NOSH 413,566 150,372 139,295 139,599 74,404 75,495 75,312 -1.79%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 12.22% 16.73% 16.08% 16.71% 18.37% 0.50% 0.00% -
ROE 13.27% 18.52% 19.13% 22.82% 24.09% 0.54% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 154.20 321.19 295.19 295.03 480.10 297.55 0.00 -100.00%
EPS 18.84 53.72 47.48 49.29 88.17 1.48 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4202 2.901 2.482 2.16 3.66 2.73 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 139,256
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 89.70 67.94 57.84 57.93 50.25 31.60 0.00 -100.00%
EPS 10.96 11.36 9.30 9.68 9.23 0.16 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8262 0.6136 0.4863 0.4242 0.3831 0.2899 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 - - - -
Price 2.74 5.05 2.92 2.87 0.00 0.00 0.00 -
P/RPS 1.78 1.57 0.99 0.97 0.00 0.00 0.00 -100.00%
P/EPS 14.54 9.40 6.15 5.82 0.00 0.00 0.00 -100.00%
EY 6.88 10.64 16.26 17.18 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 1.74 1.18 1.33 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 27/05/05 27/05/04 22/05/03 30/05/02 25/05/01 30/05/00 - -
Price 2.30 4.60 3.04 2.89 0.00 0.00 0.00 -
P/RPS 1.49 1.43 1.03 0.98 0.00 0.00 0.00 -100.00%
P/EPS 12.21 8.56 6.40 5.86 0.00 0.00 0.00 -100.00%
EY 8.19 11.68 15.62 17.06 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.59 1.22 1.34 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment