[MKLAND] QoQ Annualized Quarter Result on 31-Jul-2000 [#2]

Announcement Date
07-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ--%
YoY- 51950.0%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 318,928 419,759 385,630 367,700 0 277,357 220,328 -0.37%
PBT 55,680 62,529 54,334 63,854 0 36,952 22,440 -0.91%
Tax -17,000 -21,803 -17,646 -20,300 0 -523 -168 -4.57%
NP 38,680 40,726 36,688 43,554 0 36,429 22,272 -0.55%
-
NP to SH 38,680 40,726 36,688 43,554 0 36,429 22,272 -0.55%
-
Tax Rate 30.53% 34.87% 32.48% 31.79% - 1.42% 0.75% -
Total Cost 280,248 379,033 348,942 324,146 0 240,928 198,056 -0.35%
-
Net Worth 284,411 0 262,733 255,782 0 240,431 20,044,799 4.40%
Dividend
31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 284,411 0 262,733 255,782 0 240,431 20,044,799 4.40%
NOSH 355,514 355,065 355,045 355,252 364,290 364,290 33,407,998 4.71%
Ratio Analysis
31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 12.13% 9.70% 9.51% 11.84% 0.00% 13.13% 10.11% -
ROE 13.60% 0.00% 13.96% 17.03% 0.00% 15.15% 0.11% -
Per Share
31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 89.71 118.22 108.61 103.50 0.00 76.14 0.66 -4.85%
EPS 10.88 11.47 10.33 12.26 0.00 10.00 0.07 -4.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.00 0.74 0.72 0.00 0.66 0.60 -0.29%
Adjusted Per Share Value based on latest NOSH - 355,239
31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 27.42 36.08 33.15 31.61 0.00 23.84 18.94 -0.37%
EPS 3.32 3.50 3.15 3.74 0.00 3.13 1.91 -0.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2445 0.00 0.2258 0.2199 0.00 0.2067 17.2305 4.40%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/03/01 26/12/00 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 1.03 1.47 1.95 2.66 3.16 2.63 0.00 -
P/RPS 1.15 1.24 1.80 2.57 0.00 3.45 0.00 -100.00%
P/EPS 9.47 12.82 18.87 21.70 0.00 26.30 0.00 -100.00%
EY 10.56 7.80 5.30 4.61 0.00 3.80 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 0.00 2.64 3.69 0.00 3.98 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 28/05/01 - 20/12/00 07/09/00 - 30/03/00 27/12/99 -
Price 1.43 0.00 1.55 2.25 0.00 4.12 0.00 -
P/RPS 1.59 0.00 1.43 2.17 0.00 5.41 0.00 -100.00%
P/EPS 13.14 0.00 15.00 18.35 0.00 41.20 0.00 -100.00%
EY 7.61 0.00 6.67 5.45 0.00 2.43 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 0.00 2.09 3.12 0.00 6.24 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment