[ROHAS] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 1009.75%
YoY- 255.46%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 273,421 490,031 409,250 344,582 53,252 0 211,099 4.40%
PBT -5,508 25,891 9,407 45,217 -18,822 288 116,344 -
Tax -3,605 -9,134 493 -10,051 -1,387 -104 -1,189 20.28%
NP -9,113 16,757 9,900 35,166 -20,209 184 115,155 -
-
NP to SH -6,590 16,230 10,513 31,417 -20,209 184 115,155 -
-
Tax Rate - 35.28% -5.24% 22.23% - 36.11% 1.02% -
Total Cost 282,534 473,274 399,350 309,416 73,461 -184 95,944 19.70%
-
Net Worth 321,407 330,860 321,407 349,766 223,920 23,837 230,262 5.71%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 2,363 4,726 - 4,726 - - - -
Div Payout % 0.00% 29.12% - 15.04% - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 321,407 330,860 321,407 349,766 223,920 23,837 230,262 5.71%
NOSH 472,657 472,657 472,657 472,657 399,857 40,402 40,396 50.61%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -3.33% 3.42% 2.42% 10.21% -37.95% 0.00% 54.55% -
ROE -2.05% 4.91% 3.27% 8.98% -9.03% 0.77% 50.01% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 57.85 103.68 86.58 72.90 13.32 0.00 522.56 -30.68%
EPS -1.39 3.43 2.22 6.65 -5.05 0.46 285.06 -
DPS 0.50 1.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.68 0.70 0.68 0.74 0.56 0.59 5.70 -29.81%
Adjusted Per Share Value based on latest NOSH - 472,657
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 57.85 103.68 86.58 72.90 11.27 0.00 44.66 4.40%
EPS -1.39 3.43 2.22 6.65 -4.28 0.04 24.36 -
DPS 0.50 1.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.68 0.70 0.68 0.74 0.4737 0.0504 0.4872 5.70%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.375 0.305 0.65 1.35 0.87 1.34 6.00 -
P/RPS 0.65 0.29 0.75 1.85 6.53 0.00 1.15 -9.06%
P/EPS -26.90 8.88 29.22 20.31 -17.21 294.23 2.10 -
EY -3.72 11.26 3.42 4.92 -5.81 0.34 47.51 -
DY 1.33 3.28 0.00 0.74 0.00 0.00 0.00 -
P/NAPS 0.55 0.44 0.96 1.82 1.55 2.27 1.05 -10.20%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/05/21 12/06/20 29/05/19 23/05/18 24/05/17 23/05/16 29/05/15 -
Price 0.345 0.445 0.57 1.30 1.13 1.35 0.83 -
P/RPS 0.60 0.43 0.66 1.78 8.48 0.00 0.16 24.61%
P/EPS -24.74 12.96 25.63 19.56 -22.36 296.43 0.29 -
EY -4.04 7.72 3.90 5.11 -4.47 0.34 343.44 -
DY 1.45 2.25 0.00 0.77 0.00 0.00 0.00 -
P/NAPS 0.51 0.64 0.84 1.76 2.02 2.29 0.15 22.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment