[IRIS] QoQ Cumulative Quarter Result on 30-Sep-2012 [#2]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
27-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Sep-2012 [#2]
Profit Trend
QoQ- 74.21%
YoY- -23.51%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Cumulative Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 133,914 537,066 349,808 227,010 102,466 410,731 407,173 -52.38%
PBT 8,960 34,029 25,871 21,841 10,438 46,075 53,049 -69.47%
Tax -2,735 -15,593 -10,166 -8,068 -3,153 -11,667 -16,898 -70.33%
NP 6,225 18,436 15,705 13,773 7,285 34,408 36,151 -69.08%
-
NP to SH 7,678 21,060 15,161 14,519 8,334 37,217 37,304 -65.17%
-
Tax Rate 30.52% 45.82% 39.29% 36.94% 30.21% 25.32% 31.85% -
Total Cost 127,689 518,630 334,103 213,237 95,181 376,323 371,022 -50.92%
-
Net Worth 421,193 41,497,288 410,610 418,052 410,410 383,194 371,553 8.72%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div 7,051 - - 7,101 7,076 - - -
Div Payout % 91.84% - - 48.91% 84.91% - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 421,193 41,497,288 410,610 418,052 410,410 383,194 371,553 8.72%
NOSH 1,566,938 1,572,462 1,579,270 1,578,152 1,572,452 1,502,724 1,486,215 3.59%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 4.65% 3.43% 4.49% 6.07% 7.11% 8.38% 8.88% -
ROE 1.82% 0.05% 3.69% 3.47% 2.03% 9.71% 10.04% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 8.55 34.15 22.15 14.38 6.52 27.33 27.40 -54.02%
EPS 0.49 1.34 0.96 0.92 0.53 2.41 2.51 -66.38%
DPS 0.45 0.00 0.00 0.45 0.45 0.00 0.00 -
NAPS 0.2688 26.39 0.26 0.2649 0.261 0.255 0.25 4.95%
Adjusted Per Share Value based on latest NOSH - 1,585,641
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 16.20 64.96 42.31 27.46 12.39 49.68 49.25 -52.38%
EPS 0.93 2.55 1.83 1.76 1.01 4.50 4.51 -65.12%
DPS 0.85 0.00 0.00 0.86 0.86 0.00 0.00 -
NAPS 0.5094 50.1891 0.4966 0.5056 0.4964 0.4635 0.4494 8.72%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.195 0.165 0.17 0.17 0.17 0.19 0.16 -
P/RPS 2.28 0.48 0.77 1.18 2.61 0.70 0.58 149.28%
P/EPS 39.80 12.32 17.71 18.48 32.08 7.67 6.37 239.61%
EY 2.51 8.12 5.65 5.41 3.12 13.03 15.69 -70.56%
DY 2.31 0.00 0.00 2.65 2.65 0.00 0.00 -
P/NAPS 0.73 0.01 0.65 0.64 0.65 0.75 0.64 9.17%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 27/08/13 31/05/13 26/02/13 27/11/12 24/08/12 29/05/12 22/02/12 -
Price 0.19 0.21 0.16 0.17 0.17 0.17 0.19 -
P/RPS 2.22 0.61 0.72 1.18 2.61 0.62 0.69 118.09%
P/EPS 38.78 15.68 16.67 18.48 32.08 6.86 7.57 197.46%
EY 2.58 6.38 6.00 5.41 3.12 14.57 13.21 -66.37%
DY 2.37 0.00 0.00 2.65 2.65 0.00 0.00 -
P/NAPS 0.71 0.01 0.62 0.64 0.65 0.67 0.76 -4.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment