[IRIS] QoQ Cumulative Quarter Result on 31-Mar-2012 [#4]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
29-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ- -0.23%
YoY- 7.98%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Cumulative Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 349,808 227,010 102,466 410,731 407,173 198,678 95,305 137.00%
PBT 25,871 21,841 10,438 46,075 53,049 28,292 12,143 65.19%
Tax -10,166 -8,068 -3,153 -11,667 -16,898 -9,630 -6,294 37.46%
NP 15,705 13,773 7,285 34,408 36,151 18,662 5,849 92.60%
-
NP to SH 15,161 14,519 8,334 37,217 37,304 18,981 5,849 88.15%
-
Tax Rate 39.29% 36.94% 30.21% 25.32% 31.85% 34.04% 51.83% -
Total Cost 334,103 213,237 95,181 376,323 371,022 180,016 89,456 139.76%
-
Net Worth 410,610 418,052 410,410 383,194 371,553 348,575 353,017 10.54%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - 7,101 7,076 - - - - -
Div Payout % - 48.91% 84.91% - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 410,610 418,052 410,410 383,194 371,553 348,575 353,017 10.54%
NOSH 1,579,270 1,578,152 1,572,452 1,502,724 1,486,215 1,452,399 1,412,068 7.70%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 4.49% 6.07% 7.11% 8.38% 8.88% 9.39% 6.14% -
ROE 3.69% 3.47% 2.03% 9.71% 10.04% 5.45% 1.66% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 22.15 14.38 6.52 27.33 27.40 13.68 6.75 120.03%
EPS 0.96 0.92 0.53 2.41 2.51 1.31 0.41 75.87%
DPS 0.00 0.45 0.45 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.2649 0.261 0.255 0.25 0.24 0.25 2.63%
Adjusted Per Share Value based on latest NOSH - 1,493,809
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 42.31 27.46 12.39 49.68 49.25 24.03 11.53 136.97%
EPS 1.83 1.76 1.01 4.50 4.51 2.30 0.71 87.44%
DPS 0.00 0.86 0.86 0.00 0.00 0.00 0.00 -
NAPS 0.4966 0.5056 0.4964 0.4635 0.4494 0.4216 0.427 10.54%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.17 0.17 0.17 0.19 0.16 0.14 0.18 -
P/RPS 0.77 1.18 2.61 0.70 0.58 1.02 2.67 -56.18%
P/EPS 17.71 18.48 32.08 7.67 6.37 10.71 43.46 -44.88%
EY 5.65 5.41 3.12 13.03 15.69 9.33 2.30 81.56%
DY 0.00 2.65 2.65 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.64 0.65 0.75 0.64 0.58 0.72 -6.56%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 26/02/13 27/11/12 24/08/12 29/05/12 22/02/12 23/11/11 24/08/11 -
Price 0.16 0.17 0.17 0.17 0.19 0.16 0.15 -
P/RPS 0.72 1.18 2.61 0.62 0.69 1.17 2.22 -52.63%
P/EPS 16.67 18.48 32.08 6.86 7.57 12.24 36.21 -40.23%
EY 6.00 5.41 3.12 14.57 13.21 8.17 2.76 67.41%
DY 0.00 2.65 2.65 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.64 0.65 0.67 0.76 0.67 0.60 2.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment