[IRIS] QoQ Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
24-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -63.02%
YoY- 93.56%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Cumulative Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 366,110 290,637 189,800 93,939 331,728 199,180 126,537 102.65%
PBT 42,587 36,710 25,657 11,256 30,539 20,053 12,171 129.95%
Tax -14,556 -12,746 -11,377 -5,448 -14,840 -7,496 -4,520 117.60%
NP 28,031 23,964 14,280 5,808 15,699 12,557 7,651 137.09%
-
NP to SH 28,031 23,950 14,263 5,805 15,699 12,557 7,651 137.09%
-
Tax Rate 34.18% 34.72% 44.34% 48.40% 48.59% 37.38% 37.14% -
Total Cost 338,079 266,673 175,520 88,131 316,029 186,623 118,886 100.33%
-
Net Worth 339,270 340,118 338,922 311,487 294,356 296,288 283,370 12.71%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 339,270 340,118 338,922 311,487 294,356 296,288 283,370 12.71%
NOSH 1,413,626 1,417,159 1,412,178 1,415,853 1,401,696 1,410,898 1,416,851 -0.15%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 7.66% 8.25% 7.52% 6.18% 4.73% 6.30% 6.05% -
ROE 8.26% 7.04% 4.21% 1.86% 5.33% 4.24% 2.70% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 25.90 20.51 13.44 6.63 23.67 14.12 8.93 102.98%
EPS 1.98 1.69 1.01 0.41 1.12 0.89 0.54 137.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.24 0.24 0.22 0.21 0.21 0.20 12.88%
Adjusted Per Share Value based on latest NOSH - 1,415,853
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 44.88 35.63 23.27 11.52 40.67 24.42 15.51 102.66%
EPS 3.44 2.94 1.75 0.71 1.92 1.54 0.94 136.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4159 0.417 0.4155 0.3819 0.3609 0.3632 0.3474 12.71%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.15 0.13 0.13 0.15 0.16 0.16 0.17 -
P/RPS 0.58 0.63 0.97 2.26 0.68 1.13 1.90 -54.56%
P/EPS 7.56 7.69 12.87 36.59 14.29 17.98 31.48 -61.26%
EY 13.22 13.00 7.77 2.73 7.00 5.56 3.18 157.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.54 0.54 0.68 0.76 0.76 0.85 -18.05%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 23/02/11 23/11/10 26/08/10 24/05/10 23/02/10 24/11/09 25/08/09 -
Price 0.19 0.14 0.13 0.13 0.16 0.16 0.16 -
P/RPS 0.73 0.68 0.97 1.96 0.68 1.13 1.79 -44.91%
P/EPS 9.58 8.28 12.87 31.71 14.29 17.98 29.63 -52.79%
EY 10.44 12.07 7.77 3.15 7.00 5.56 3.38 111.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.58 0.54 0.59 0.76 0.76 0.80 -0.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment