[IRIS] QoQ TTM Result on 31-Mar-2010 [#1]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
24-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 18.01%
YoY- 49.98%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
TTM Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 366,110 423,185 394,991 365,506 331,727 290,835 281,199 19.17%
PBT 42,587 47,078 43,907 36,680 30,421 25,042 23,965 46.55%
Tax -14,556 -20,090 -21,697 -18,290 -14,840 -10,684 -8,733 40.44%
NP 28,031 26,988 22,210 18,390 15,581 14,358 15,232 50.00%
-
NP to SH 28,031 26,974 22,193 18,387 15,581 14,358 15,232 50.00%
-
Tax Rate 34.18% 42.67% 49.42% 49.86% 48.78% 42.66% 36.44% -
Total Cost 338,079 396,197 372,781 347,116 316,146 276,477 265,967 17.29%
-
Net Worth 333,299 341,894 338,319 311,487 299,918 294,359 281,939 11.76%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 333,299 341,894 338,319 311,487 299,918 294,359 281,939 11.76%
NOSH 1,388,750 1,424,558 1,409,666 1,415,853 1,428,181 1,401,714 1,409,696 -0.99%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 7.66% 6.38% 5.62% 5.03% 4.70% 4.94% 5.42% -
ROE 8.41% 7.89% 6.56% 5.90% 5.20% 4.88% 5.40% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 26.36 29.71 28.02 25.82 23.23 20.75 19.95 20.35%
EPS 2.02 1.89 1.57 1.30 1.09 1.02 1.08 51.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.24 0.24 0.22 0.21 0.21 0.20 12.88%
Adjusted Per Share Value based on latest NOSH - 1,415,853
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 44.88 51.88 48.42 44.81 40.67 35.65 34.47 19.17%
EPS 3.44 3.31 2.72 2.25 1.91 1.76 1.87 49.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4086 0.4191 0.4147 0.3819 0.3677 0.3609 0.3456 11.77%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.15 0.13 0.13 0.15 0.16 0.16 0.17 -
P/RPS 0.57 0.44 0.46 0.58 0.69 0.77 0.85 -23.33%
P/EPS 7.43 6.87 8.26 11.55 14.67 15.62 15.73 -39.26%
EY 13.46 14.57 12.11 8.66 6.82 6.40 6.36 64.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.54 0.54 0.68 0.76 0.76 0.85 -18.05%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 23/02/11 23/11/10 26/08/10 24/05/10 23/02/10 24/11/09 25/08/09 -
Price 0.19 0.14 0.13 0.13 0.16 0.16 0.16 -
P/RPS 0.72 0.47 0.46 0.50 0.69 0.77 0.80 -6.76%
P/EPS 9.41 7.39 8.26 10.01 14.67 15.62 14.81 -26.03%
EY 10.62 13.52 12.11 9.99 6.82 6.40 6.75 35.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.58 0.54 0.59 0.76 0.76 0.80 -0.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment