[HONGSENG] QoQ Cumulative Quarter Result on 30-Jun-2021 [#3]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Jun-2021 [#3]
Profit Trend
QoQ- 6.21%
YoY- 1114200.0%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 193,471 75,860 146,969 90,505 82,781 26,352 1,058 3131.95%
PBT 114,106 51,411 69,848 24,121 21,673 8,540 1,428 1760.14%
Tax -22,606 -7,489 -10,978 -5,221 -4,699 -1,799 0 -
NP 91,500 43,922 58,870 18,900 16,974 6,741 1,428 1505.32%
-
NP to SH 83,681 41,384 46,366 11,141 10,490 4,464 1,428 1412.43%
-
Tax Rate 19.81% 14.57% 15.72% 21.65% 21.68% 21.07% 0.00% -
Total Cost 101,971 31,938 88,099 71,605 65,807 19,611 -370 -
-
Net Worth 357,026 314,020 252,950 202,275 125,614 95,841 92,306 146.60%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 357,026 314,020 252,950 202,275 125,614 95,841 92,306 146.60%
NOSH 2,554,193 2,553,484 2,552,437 2,352,729 994,700 519,548 515,485 190.92%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 47.29% 57.90% 40.06% 20.88% 20.50% 25.58% 134.97% -
ROE 23.44% 13.18% 18.33% 5.51% 8.35% 4.66% 1.55% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 7.58 2.97 11.21 8.11 12.38 5.08 0.25 874.36%
EPS 3.28 1.62 6.30 1.81 2.16 1.06 0.38 321.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1398 0.123 0.193 0.1813 0.1878 0.1848 0.2142 -24.77%
Adjusted Per Share Value based on latest NOSH - 2,352,729
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 3.79 1.49 2.88 1.77 1.62 0.52 0.02 3209.74%
EPS 1.64 0.81 0.91 0.22 0.21 0.09 0.03 1343.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0699 0.0615 0.0495 0.0396 0.0246 0.0188 0.0181 146.35%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 2.61 2.69 2.42 0.855 1.37 1.04 1.13 -
P/RPS 34.45 90.53 21.58 10.54 11.07 20.47 460.26 -82.26%
P/EPS 79.65 165.95 68.41 85.62 87.36 120.83 341.01 -62.10%
EY 1.26 0.60 1.46 1.17 1.14 0.83 0.29 166.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 18.67 21.87 12.54 4.72 7.29 5.63 5.28 132.27%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 26/05/22 25/02/22 25/11/21 26/08/21 28/05/21 25/02/21 27/11/20 -
Price 1.98 2.95 3.32 1.67 1.52 1.50 1.01 -
P/RPS 26.14 99.28 29.61 20.59 12.28 29.52 411.38 -84.10%
P/EPS 60.43 181.99 93.85 167.24 96.92 174.27 304.79 -66.03%
EY 1.65 0.55 1.07 0.60 1.03 0.57 0.33 192.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 14.16 23.98 17.20 9.21 8.09 8.12 4.72 108.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment