[APPASIA] QoQ TTM Result on 30-Sep-2023 [#3]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
20-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 23.33%
YoY- 85.35%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 28,062 25,223 22,776 23,085 21,963 36,225 59,923 -39.72%
PBT 3,255 3,321 2,678 2,630 2,112 1,506 1,116 104.27%
Tax -1,124 -1,017 -787 -697 -557 -531 -543 62.49%
NP 2,131 2,304 1,891 1,933 1,555 975 573 140.23%
-
NP to SH 2,164 2,348 1,942 1,961 1,590 982 606 133.80%
-
Tax Rate 34.53% 30.62% 29.39% 26.50% 26.37% 35.26% 48.66% -
Total Cost 25,931 22,919 20,885 21,152 20,408 35,250 59,350 -42.44%
-
Net Worth 28,146 26,478 24,792 23,697 23,369 25,002 24,172 10.69%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 28,146 26,478 24,792 23,697 23,369 25,002 24,172 10.69%
NOSH 1,201,457 1,168,366 1,161,930 1,135,164 1,131,908 1,129,151 1,127,677 4.31%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 7.59% 9.13% 8.30% 8.37% 7.08% 2.69% 0.96% -
ROE 7.69% 8.87% 7.83% 8.28% 6.80% 3.93% 2.51% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 2.52 2.31 2.10 2.17 2.06 3.36 5.55 -40.95%
EPS 0.19 0.22 0.18 0.18 0.15 0.09 0.06 115.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0253 0.0243 0.0229 0.0223 0.0219 0.0232 0.0224 8.46%
Adjusted Per Share Value based on latest NOSH - 1,135,164
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1.96 1.76 1.59 1.61 1.53 2.53 4.18 -39.67%
EPS 0.15 0.16 0.14 0.14 0.11 0.07 0.04 141.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0197 0.0185 0.0173 0.0165 0.0163 0.0175 0.0169 10.77%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.14 0.09 0.095 0.105 0.105 0.115 0.105 -
P/RPS 5.55 3.89 4.52 4.83 5.10 3.42 1.89 105.19%
P/EPS 71.97 41.77 52.96 56.90 70.47 126.21 186.98 -47.11%
EY 1.39 2.39 1.89 1.76 1.42 0.79 0.53 90.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.53 3.70 4.15 4.71 4.79 4.96 4.69 11.62%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 21/08/24 24/05/24 26/02/24 20/11/23 06/12/23 06/12/23 06/12/23 -
Price 0.145 0.095 0.085 0.09 0.09 0.09 0.09 -
P/RPS 5.75 4.10 4.04 4.14 4.37 2.68 1.62 132.86%
P/EPS 74.54 44.09 47.39 48.77 60.40 98.77 160.27 -39.99%
EY 1.34 2.27 2.11 2.05 1.66 1.01 0.62 67.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.73 3.91 3.71 4.04 4.11 3.88 4.02 26.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment