[FINTEC] YoY Annualized Quarter Result on 31-Oct-2012 [#3]

Stock
[FINTEC] FINTEC GLOBAL BERHAD
Announcement Date
29-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Oct-2012 [#3]
Profit Trend
QoQ- 16.13%
YoY- -65.53%
Quarter Report
Latest QR
Upcoming QR
FINTEC's Result
FINTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/14 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Revenue 0 48,136 1,912 1,822 6,825 7,330 3,298 -
PBT 0 -1,748 -1,301 -2,969 420 1,574 437 -
Tax 0 0 -1 -20 -76 6 -29 -
NP 0 -1,748 -1,302 -2,989 344 1,581 408 -
-
NP to SH 0 -1,704 -1,218 -2,977 -1,798 928 408 -
-
Tax Rate - - - - 18.10% -0.38% 6.64% -
Total Cost 0 49,884 3,214 4,811 6,481 5,749 2,890 -
-
Net Worth 0 32,546 21,935 22,637 41,272 32,170 31,518 -
Dividend
31/12/14 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Net Worth 0 32,546 21,935 22,637 41,272 32,170 31,518 -
NOSH 425,999 425,999 397,391 384,999 364,594 257,777 255,000 10.43%
Ratio Analysis
31/12/14 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
NP Margin 0.00% -3.63% -68.13% -164.01% 5.04% 21.57% 12.37% -
ROE 0.00% -5.24% -5.56% -13.15% -4.36% 2.88% 1.29% -
Per Share
31/12/14 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 0.00 11.30 0.48 0.47 1.87 2.84 1.29 -
EPS 0.00 -0.40 -0.31 -0.77 -0.49 0.36 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0764 0.0552 0.0588 0.1132 0.1248 0.1236 -
Adjusted Per Share Value based on latest NOSH - 381,666
31/12/14 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 0.00 23.67 0.94 0.90 3.36 3.61 1.62 -
EPS 0.00 -0.84 -0.60 -1.46 -0.88 0.46 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1601 0.1079 0.1113 0.203 0.1582 0.155 -
Price Multiplier on Financial Quarter End Date
31/12/14 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date 31/12/14 31/10/14 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 -
Price 0.125 0.145 0.13 0.07 0.055 0.08 0.11 -
P/RPS 0.00 1.28 27.02 14.79 2.94 2.81 8.50 -
P/EPS 0.00 -36.25 -42.39 -9.05 -11.15 22.22 68.75 -
EY 0.00 -2.76 -2.36 -11.05 -8.97 4.50 1.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.90 2.36 1.19 0.49 0.64 0.89 -
Price Multiplier on Announcement Date
31/12/14 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date - 23/12/14 05/12/13 29/11/12 05/12/11 13/12/10 23/12/09 -
Price 0.00 0.13 0.10 0.07 0.05 0.07 0.10 -
P/RPS 0.00 1.15 20.78 14.79 2.67 2.46 7.73 -
P/EPS 0.00 -32.50 -32.61 -9.05 -10.14 19.44 62.50 -
EY 0.00 -3.08 -3.07 -11.05 -9.87 5.14 1.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.70 1.81 1.19 0.44 0.56 0.81 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment