[PTRANS] QoQ Cumulative Quarter Result on 31-Dec-2017 [#4]

Stock
[PTRANS] PERAK TRANSIT BERHAD
Announcement Date
22-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 40.93%
YoY- 33.68%
Quarter Report
Latest QR
Upcoming QR
PTRANS's Result
PTRANS's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 85,048 57,361 26,116 106,766 81,520 55,028 26,808 115.75%
PBT 23,603 15,918 5,722 30,482 25,149 17,455 8,433 98.48%
Tax 3,486 2,749 2,762 -1,467 -4,556 -3,565 -2,299 -
NP 27,089 18,667 8,484 29,015 20,593 13,890 6,134 168.93%
-
NP to SH 26,948 18,579 8,447 28,831 20,458 13,804 6,087 169.37%
-
Tax Rate -14.77% -17.27% -48.27% 4.81% 18.12% 20.42% 27.26% -
Total Cost 57,959 38,694 17,632 77,751 60,927 41,138 20,674 98.69%
-
Net Worth 277,847 245,940 221,568 219,279 212,612 209,388 204,587 22.61%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 13,021 7,657 7,562 8,801 8,785 5,143 2,285 218.69%
Div Payout % 48.32% 41.22% 89.52% 30.53% 42.94% 37.26% 37.55% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 277,847 245,940 221,568 219,279 212,612 209,388 204,587 22.61%
NOSH 1,382,899 1,317,399 1,267,399 1,257,399 1,255,092 1,142,948 1,142,948 13.53%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 31.85% 32.54% 32.49% 27.18% 25.26% 25.24% 22.88% -
ROE 9.70% 7.55% 3.81% 13.15% 9.62% 6.59% 2.98% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 6.20 4.49 2.07 8.49 6.50 4.81 2.35 90.82%
EPS 2.07 1.46 0.67 2.29 1.63 1.22 0.54 144.73%
DPS 0.95 0.60 0.60 0.70 0.70 0.45 0.20 182.30%
NAPS 0.2027 0.1927 0.1758 0.1744 0.1694 0.1832 0.179 8.63%
Adjusted Per Share Value based on latest NOSH - 1,257,399
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 7.57 5.10 2.32 9.50 7.25 4.89 2.38 116.12%
EPS 2.40 1.65 0.75 2.56 1.82 1.23 0.54 170.07%
DPS 1.16 0.68 0.67 0.78 0.78 0.46 0.20 222.46%
NAPS 0.2471 0.2188 0.1971 0.195 0.1891 0.1863 0.182 22.58%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.295 0.255 0.265 0.28 0.29 0.315 0.26 -
P/RPS 4.75 5.67 12.79 3.30 4.46 6.54 11.08 -43.11%
P/EPS 15.01 17.52 39.54 12.21 17.79 26.08 48.82 -54.41%
EY 6.66 5.71 2.53 8.19 5.62 3.83 2.05 119.19%
DY 3.22 2.35 2.26 2.50 2.41 1.43 0.77 159.33%
P/NAPS 1.46 1.32 1.51 1.61 1.71 1.72 1.45 0.45%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 22/11/18 07/11/18 01/11/18 22/02/18 27/11/17 24/08/17 25/05/17 -
Price 0.265 0.27 0.255 0.305 0.295 0.32 0.285 -
P/RPS 4.27 6.01 12.31 3.59 4.54 6.65 12.15 -50.16%
P/EPS 13.48 18.55 38.05 13.30 18.10 26.50 53.51 -60.07%
EY 7.42 5.39 2.63 7.52 5.53 3.77 1.87 150.42%
DY 3.58 2.22 2.35 2.30 2.37 1.41 0.70 196.54%
P/NAPS 1.31 1.40 1.45 1.75 1.74 1.75 1.59 -12.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment