[CHINTEK] QoQ TTM Result on 31-May-2001 [#3]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
26-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-May-2001 [#3]
Profit Trend
QoQ- -14.1%
YoY- -51.62%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
TTM Result
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Revenue 61,400 57,519 58,098 60,130 61,480 70,470 78,808 -15.36%
PBT 37,219 36,497 37,878 25,448 28,763 33,633 37,952 -1.29%
Tax -6,804 -6,213 -6,372 -7,789 -8,205 -9,470 -10,163 -23.52%
NP 30,415 30,284 31,506 17,659 20,558 24,163 27,789 6.22%
-
NP to SH 30,415 30,284 31,506 17,659 20,558 24,163 27,789 6.22%
-
Tax Rate 18.28% 17.02% 16.82% 30.61% 28.53% 28.16% 26.78% -
Total Cost 30,985 27,235 26,592 42,471 40,922 46,307 51,019 -28.34%
-
Net Worth 377,590 371,607 364,892 355,120 354,400 356,571 349,055 5.39%
Dividend
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Div 16,842 19,283 19,283 22,325 22,325 22,248 22,248 -16.98%
Div Payout % 55.38% 63.68% 61.21% 126.42% 108.60% 92.08% 80.06% -
Equity
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Net Worth 377,590 371,607 364,892 355,120 354,400 356,571 349,055 5.39%
NOSH 84,851 84,456 83,690 83,557 83,981 55,888 55,670 32.54%
Ratio Analysis
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
NP Margin 49.54% 52.65% 54.23% 29.37% 33.44% 34.29% 35.26% -
ROE 8.06% 8.15% 8.63% 4.97% 5.80% 6.78% 7.96% -
Per Share
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 72.36 68.11 69.42 71.96 73.21 126.09 141.56 -36.14%
EPS 35.84 35.86 37.65 21.13 24.48 43.23 49.92 -19.86%
DPS 20.00 23.00 23.04 26.72 26.58 40.00 40.00 -37.08%
NAPS 4.45 4.40 4.36 4.25 4.22 6.38 6.27 -20.48%
Adjusted Per Share Value based on latest NOSH - 83,557
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 67.20 62.96 63.59 65.81 67.29 77.13 86.26 -15.37%
EPS 33.29 33.15 34.48 19.33 22.50 26.45 30.42 6.21%
DPS 18.43 21.11 21.11 24.44 24.44 24.35 24.35 -16.99%
NAPS 4.1329 4.0674 3.9939 3.8869 3.879 3.9028 3.8205 5.39%
Price Multiplier on Financial Quarter End Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 -
Price 4.52 4.52 4.66 4.10 4.26 6.60 6.50 -
P/RPS 6.25 6.64 6.71 5.70 5.82 5.23 4.59 22.92%
P/EPS 12.61 12.61 12.38 19.40 17.40 15.27 13.02 -2.11%
EY 7.93 7.93 8.08 5.15 5.75 6.55 7.68 2.16%
DY 4.42 5.09 4.94 6.52 6.24 6.06 6.15 -19.81%
P/NAPS 1.02 1.03 1.07 0.96 1.01 1.03 1.04 -1.28%
Price Multiplier on Announcement Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 26/04/02 25/01/02 26/10/01 26/07/01 26/04/01 15/01/01 30/10/00 -
Price 4.98 4.68 4.60 4.38 3.90 4.10 6.30 -
P/RPS 6.88 6.87 6.63 6.09 5.33 3.25 4.45 33.81%
P/EPS 13.89 13.05 12.22 20.72 15.93 9.48 12.62 6.61%
EY 7.20 7.66 8.18 4.83 6.28 10.54 7.92 -6.17%
DY 4.02 4.91 5.01 6.10 6.82 9.76 6.35 -26.33%
P/NAPS 1.12 1.06 1.06 1.03 0.92 0.64 1.00 7.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment