[MMCCORP] QoQ Cumulative Quarter Result on 31-Jul-2001 [#2]

Announcement Date
27-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- 405.68%
YoY- 136.77%
View:
Show?
Cumulative Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 54,665 1,045,513 173,742 119,383 50,902 1,024,202 763,738 -82.84%
PBT 62,055 190,479 236,937 158,583 36,956 419,955 113,248 -33.11%
Tax -24,664 -25,070 -77,879 -48,663 -15,219 -19,943 -46,797 -34.82%
NP 37,391 165,409 159,058 109,920 21,737 400,012 66,451 -31.91%
-
NP to SH 37,391 165,409 159,058 109,920 21,737 400,012 66,451 -31.91%
-
Tax Rate 39.75% 13.16% 32.87% 30.69% 41.18% 4.75% 41.32% -
Total Cost 17,274 880,104 14,684 9,463 29,165 624,190 697,287 -91.55%
-
Net Worth 2,074,489 2,023,709 2,023,766 197,270,880 1,921,920 8,201,684 1,631,983 17.39%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - 41,812 - 25,076 - 2,518 - -
Div Payout % - 25.28% - 22.81% - 0.63% - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 2,074,489 2,023,709 2,023,766 197,270,880 1,921,920 8,201,684 1,631,983 17.39%
NOSH 836,487 836,243 836,267 835,893 839,266 3,597,230 836,914 -0.03%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 68.40% 15.82% 91.55% 92.07% 42.70% 39.06% 8.70% -
ROE 1.80% 8.17% 7.86% 0.06% 1.13% 4.88% 4.07% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 6.54 125.02 20.78 14.28 6.07 28.47 91.26 -82.83%
EPS 4.47 19.78 19.02 13.15 2.59 11.12 7.94 -31.89%
DPS 0.00 5.00 0.00 3.00 0.00 0.07 0.00 -
NAPS 2.48 2.42 2.42 236.00 2.29 2.28 1.95 17.43%
Adjusted Per Share Value based on latest NOSH - 835,857
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 1.80 34.33 5.71 3.92 1.67 33.63 25.08 -82.81%
EPS 1.23 5.43 5.22 3.61 0.71 13.14 2.18 -31.79%
DPS 0.00 1.37 0.00 0.82 0.00 0.08 0.00 -
NAPS 0.6813 0.6646 0.6646 64.7831 0.6312 2.6934 0.5359 17.40%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 3.18 2.04 1.89 2.02 1.78 1.95 2.19 -
P/RPS 48.66 1.63 9.10 14.14 29.35 6.85 2.40 647.65%
P/EPS 71.14 10.31 9.94 15.36 68.73 17.54 27.58 88.40%
EY 1.41 9.70 10.06 6.51 1.46 5.70 3.63 -46.85%
DY 0.00 2.45 0.00 1.49 0.00 0.04 0.00 -
P/NAPS 1.28 0.84 0.78 0.01 0.78 0.86 1.12 9.33%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 01/07/02 28/03/02 24/12/01 27/09/01 29/06/01 29/03/01 18/12/00 -
Price 2.94 2.63 1.86 1.70 1.77 1.60 1.82 -
P/RPS 44.99 2.10 8.95 11.90 29.18 5.62 1.99 704.12%
P/EPS 65.77 13.30 9.78 12.93 68.34 14.39 22.92 102.32%
EY 1.52 7.52 10.23 7.74 1.46 6.95 4.36 -50.56%
DY 0.00 1.90 0.00 1.76 0.00 0.04 0.00 -
P/NAPS 1.19 1.09 0.77 0.01 0.77 0.70 0.93 17.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment