[TECHNAX] QoQ Quarter Result on 31-Mar-2006 [#1]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 297.58%
YoY- 476.46%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 186,315 186,676 182,531 175,133 2,933 33,858 37,587 189.87%
PBT 30,395 27,276 28,669 28,645 -14,202 -7,401 -28,173 -
Tax 0 0 0 0 -296 -230 -521 -
NP 30,395 27,276 28,669 28,645 -14,498 -7,631 -28,694 -
-
NP to SH 30,395 27,276 28,669 28,645 -14,498 -7,631 -28,694 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - - - -
Total Cost 155,920 159,400 153,862 146,488 17,431 41,489 66,281 76.60%
-
Net Worth -377,257 -366,287 0 0 -152,789 172,969 -333,437 8.55%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth -377,257 -366,287 0 0 -152,789 172,969 -333,437 8.55%
NOSH 339,871 339,154 339,539 338,400 339,531 339,155 340,242 -0.07%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 16.31% 14.61% 15.71% 16.36% -494.31% -22.54% -76.34% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -4.41% 0.00% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 54.82 55.04 53.76 51.75 0.86 9.98 11.05 190.03%
EPS 3.80 3.41 3.58 3.58 -4.27 -2.25 -8.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.11 -1.08 0.00 0.00 -0.45 0.51 -0.98 8.63%
Adjusted Per Share Value based on latest NOSH - 338,400
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 79.24 79.39 77.63 74.48 1.25 14.40 15.99 189.82%
EPS 12.93 11.60 12.19 12.18 -6.17 -3.25 -12.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.6045 -1.5578 0.00 0.00 -0.6498 0.7356 -1.4181 8.55%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.57 0.26 0.27 0.48 0.48 0.48 0.48 -
P/RPS 1.04 0.47 0.50 0.93 55.57 4.81 4.35 -61.37%
P/EPS 6.37 3.23 3.20 5.67 -11.24 -21.33 -5.69 -
EY 15.69 30.93 31.27 17.64 -8.90 -4.69 -17.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.94 0.00 -
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 27/02/07 17/11/06 29/08/06 30/05/06 03/03/06 29/11/05 30/08/05 -
Price 0.79 0.42 0.29 0.48 0.48 0.48 0.48 -
P/RPS 1.44 0.76 0.54 0.93 55.57 4.81 4.35 -52.04%
P/EPS 8.83 5.22 3.43 5.67 -11.24 -21.33 -5.69 -
EY 11.32 19.15 29.12 17.64 -8.90 -4.69 -17.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.94 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment