[PGLOBE] QoQ Cumulative Quarter Result on 30-Jun-2012 [#2]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
27-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -147.96%
YoY- -2309.09%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 11,177 46,068 34,256 22,464 11,026 43,731 32,115 -50.49%
PBT 827 -2,951 -567 -486 -196 623 360 74.01%
Tax 0 0 0 0 0 0 0 -
NP 827 -2,951 -567 -486 -196 623 360 74.01%
-
NP to SH 827 -2,951 -567 -486 -196 623 360 74.01%
-
Tax Rate 0.00% - - - - 0.00% 0.00% -
Total Cost 10,350 49,019 34,823 22,950 11,222 43,108 31,755 -52.60%
-
Net Worth 187,453 187,681 186,561 190,661 183,527 192,159 195,157 -2.64%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 187,453 187,681 186,561 190,661 183,527 192,159 195,157 -2.64%
NOSH 183,777 185,822 182,903 186,923 178,181 186,562 189,473 -2.01%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 7.40% -6.41% -1.66% -2.16% -1.78% 1.42% 1.12% -
ROE 0.44% -1.57% -0.30% -0.25% -0.11% 0.32% 0.18% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 6.08 24.79 18.73 12.02 6.19 23.44 16.95 -49.48%
EPS 0.45 -1.58 -0.31 -0.26 -0.11 0.34 0.19 77.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.01 1.02 1.02 1.03 1.03 1.03 -0.64%
Adjusted Per Share Value based on latest NOSH - 181,250
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 1.50 6.17 4.59 3.01 1.48 5.86 4.30 -50.41%
EPS 0.11 -0.40 -0.08 -0.07 -0.03 0.08 0.05 69.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2511 0.2514 0.2499 0.2554 0.2458 0.2574 0.2614 -2.64%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 1.12 1.10 1.17 1.20 1.14 1.05 1.00 -
P/RPS 18.42 4.44 6.25 9.99 18.42 4.48 5.90 113.46%
P/EPS 248.89 -69.27 -377.42 -461.54 -1,036.36 314.43 526.32 -39.27%
EY 0.40 -1.44 -0.26 -0.22 -0.10 0.32 0.19 64.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.09 1.15 1.18 1.11 1.02 0.97 8.73%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 22/05/13 27/02/13 27/11/12 27/08/12 23/05/12 28/02/12 24/11/11 -
Price 1.25 1.10 1.10 1.14 1.20 1.12 0.98 -
P/RPS 20.55 4.44 5.87 9.49 19.39 4.78 5.78 132.76%
P/EPS 277.78 -69.27 -354.84 -438.46 -1,090.91 335.39 515.79 -33.78%
EY 0.36 -1.44 -0.28 -0.23 -0.09 0.30 0.19 53.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.09 1.08 1.12 1.17 1.09 0.95 18.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment