[ASIAPAC] QoQ Cumulative Quarter Result on 31-Dec-2001 [#3]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- -30.46%
YoY- 93.93%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 31,380 16,240 68,024 49,728 32,173 15,103 74,058 -43.55%
PBT -42,687 -26,542 9,244 -5,704 -4,633 -4,677 -90,342 -39.30%
Tax 1,415 26,542 -1,872 5,704 4,633 4,677 90,342 -93.72%
NP -41,272 0 7,372 0 0 0 0 -
-
NP to SH -41,272 -25,826 7,372 -5,187 -3,976 -4,236 -90,324 -40.64%
-
Tax Rate - - 20.25% - - - - -
Total Cost 72,652 16,240 60,652 49,728 32,173 15,103 74,058 -1.26%
-
Net Worth 3,500 17,497 41,926 31,542 24,414 24,505 28,002 -74.96%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 3,500 17,497 41,926 31,542 24,414 24,505 28,002 -74.96%
NOSH 350,059 349,945 349,383 350,472 348,771 350,082 350,034 0.00%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -131.52% 0.00% 10.84% 0.00% 0.00% 0.00% 0.00% -
ROE -1,179.00% -147.60% 17.58% -16.44% -16.29% -17.29% -322.55% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 8.96 4.64 19.47 14.19 9.22 4.31 21.16 -43.58%
EPS -11.79 -7.38 2.11 -1.48 -1.14 -1.21 -25.81 -40.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.05 0.12 0.09 0.07 0.07 0.08 -74.96%
Adjusted Per Share Value based on latest NOSH - 345,714
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 2.11 1.09 4.57 3.34 2.16 1.01 4.97 -43.48%
EPS -2.77 -1.73 0.50 -0.35 -0.27 -0.28 -6.07 -40.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0024 0.0118 0.0282 0.0212 0.0164 0.0165 0.0188 -74.61%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.17 0.25 0.28 0.22 0.16 0.16 0.19 -
P/RPS 1.90 5.39 1.44 1.55 1.73 3.71 0.90 64.49%
P/EPS -1.44 -3.39 13.27 -14.86 -14.04 -13.22 -0.74 55.80%
EY -69.35 -29.52 7.54 -6.73 -7.13 -7.56 -135.81 -36.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 17.00 5.00 2.33 2.44 2.29 2.29 2.38 270.44%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 30/08/02 31/05/02 27/02/02 29/11/01 28/08/01 31/05/01 -
Price 0.16 0.19 0.27 0.28 0.25 0.25 0.17 -
P/RPS 1.78 4.09 1.39 1.97 2.71 5.79 0.80 70.34%
P/EPS -1.36 -2.57 12.80 -18.92 -21.93 -20.66 -0.66 61.85%
EY -73.69 -38.84 7.81 -5.29 -4.56 -4.84 -151.79 -38.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 16.00 3.80 2.25 3.11 3.57 3.57 2.13 283.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment