[LIONIND] YoY Annualized Quarter Result on 31-Dec-2017 [#2]

Stock
[LIONIND] LION INDUSTRIES CORPORATION
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 50.38%
YoY- 57.84%
Quarter Report
Latest QR
Upcoming QR
LIONIND's Result
LIONIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 2,881,750 2,596,262 3,448,850 3,047,474 2,317,426 2,337,040 3,169,398 -1.45%
PBT 158,544 -412,050 -52,202 190,126 139,514 31,408 -202,756 -
Tax -30,820 -5,648 4,064 -7,088 -25,910 -11,466 -29,216 0.82%
NP 127,723 -417,698 -48,138 183,038 113,604 19,942 -231,972 -
-
NP to SH 86,774 -418,900 -48,802 167,164 105,904 16,188 -197,612 -
-
Tax Rate 19.44% - - 3.73% 18.57% 36.51% - -
Total Cost 2,754,027 3,013,960 3,496,988 2,864,436 2,203,822 2,317,098 3,401,370 -3.19%
-
Net Worth 1,388,840 1,443,304 1,831,362 1,776,898 1,662,900 2,428,200 2,556,068 -8.95%
Dividend
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 1,388,840 1,443,304 1,831,362 1,776,898 1,662,900 2,428,200 2,556,068 -8.95%
NOSH 719,909 719,909 719,909 717,909 717,909 710,000 715,985 0.08%
Ratio Analysis
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 4.43% -16.09% -1.40% 6.01% 4.90% 0.85% -7.32% -
ROE 6.25% -29.02% -2.66% 9.41% 6.37% 0.67% -7.73% -
Per Share
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 423.29 381.35 506.58 447.63 337.25 329.16 442.66 -0.68%
EPS 12.74 -61.54 -7.16 24.56 15.28 2.28 -27.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.04 2.12 2.69 2.61 2.42 3.42 3.57 -8.24%
Adjusted Per Share Value based on latest NOSH - 717,909
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 400.29 360.64 479.07 423.31 321.91 324.63 440.25 -1.45%
EPS 12.05 -58.19 -6.78 23.22 14.71 2.25 -27.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9292 2.0048 2.5439 2.4682 2.3099 3.3729 3.5505 -8.95%
Price Multiplier on Financial Quarter End Date
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/06/21 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.515 0.40 0.50 1.42 0.405 0.29 0.505 -
P/RPS 0.12 0.10 0.10 0.32 0.12 0.09 0.11 1.34%
P/EPS 4.04 -0.65 -6.98 5.78 2.63 12.72 -1.83 -
EY 24.75 -153.83 -14.34 17.29 38.05 7.86 -54.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.19 0.19 0.54 0.17 0.08 0.14 9.32%
Price Multiplier on Announcement Date
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/09/21 27/02/20 27/02/19 28/02/18 23/02/17 29/02/16 27/02/15 -
Price 0.56 0.365 0.545 1.32 0.56 0.22 0.47 -
P/RPS 0.13 0.10 0.11 0.29 0.17 0.07 0.11 2.60%
P/EPS 4.39 -0.59 -7.60 5.38 3.63 9.65 -1.70 -
EY 22.76 -168.58 -13.15 18.60 27.52 10.36 -58.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.17 0.20 0.51 0.23 0.06 0.13 11.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment