[LIONIND] QoQ TTM Result on 31-Dec-2017 [#2]

Stock
[LIONIND] LION INDUSTRIES CORPORATION
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 0.24%
YoY- 118.09%
Quarter Report
Latest QR
Upcoming QR
LIONIND's Result
LIONIND's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 3,583,790 3,294,795 3,196,715 3,032,516 2,790,634 2,667,492 2,562,751 25.02%
PBT 161,401 174,474 143,693 132,748 141,261 107,442 -616,719 -
Tax 6,374 6,795 15,102 15,434 7,297 6,023 -61,173 -
NP 167,775 181,269 158,795 148,182 148,558 113,465 -677,892 -
-
NP to SH 163,847 172,629 147,853 135,941 135,621 105,311 -587,595 -
-
Tax Rate -3.95% -3.89% -10.51% -11.63% -5.17% -5.61% - -
Total Cost 3,416,015 3,113,526 3,037,920 2,884,334 2,642,076 2,554,027 3,240,643 3.57%
-
Net Worth 1,851,786 1,851,786 1,831,362 1,776,898 1,736,050 1,708,818 1,710,062 5.44%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 1,851,786 1,851,786 1,831,362 1,776,898 1,736,050 1,708,818 1,710,062 5.44%
NOSH 719,909 719,909 719,909 717,909 717,909 717,909 681,300 3.73%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 4.68% 5.50% 4.97% 4.89% 5.32% 4.25% -26.45% -
ROE 8.85% 9.32% 8.07% 7.65% 7.81% 6.16% -34.36% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 526.41 483.96 469.55 445.43 409.90 391.81 376.16 25.08%
EPS 24.07 25.36 21.72 19.97 19.92 15.47 -86.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.72 2.72 2.69 2.61 2.55 2.51 2.51 5.49%
Adjusted Per Share Value based on latest NOSH - 717,909
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 497.81 457.67 444.04 421.24 387.64 370.53 355.98 25.02%
EPS 22.76 23.98 20.54 18.88 18.84 14.63 -81.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5723 2.5723 2.5439 2.4682 2.4115 2.3737 2.3754 5.44%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.975 0.86 0.88 1.42 1.32 1.20 0.705 -
P/RPS 0.19 0.18 0.19 0.32 0.32 0.31 0.19 0.00%
P/EPS 4.05 3.39 4.05 7.11 6.63 7.76 -0.82 -
EY 24.68 29.48 24.68 14.06 15.09 12.89 -122.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.32 0.33 0.54 0.52 0.48 0.28 18.22%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 26/11/18 30/08/18 31/05/18 28/02/18 23/11/17 29/08/17 25/05/17 -
Price 0.685 0.95 0.70 1.32 1.61 1.04 1.08 -
P/RPS 0.13 0.20 0.15 0.30 0.39 0.27 0.29 -41.39%
P/EPS 2.85 3.75 3.22 6.61 8.08 6.72 -1.25 -
EY 35.13 26.69 31.02 15.13 12.37 14.87 -79.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.35 0.26 0.51 0.63 0.41 0.43 -30.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment