[CAPITALA] QoQ Cumulative Quarter Result on 31-Dec-2005 [#2]

Stock
[CAPITALA] CAPITAL A BERHAD
Announcement Date
24-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Dec-2005 [#2]
Profit Trend
QoQ- 592.17%
YoY- 9.24%
Quarter Report
Latest QR
Upcoming QR
CAPITALA's Result
CAPITALA's Financial Summary
View:
Show?
Cumulative Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 332,093 1,058,107 744,382 445,866 186,277 666,250 466,742 -20.28%
PBT 5,340 86,174 75,477 60,783 8,934 125,478 99,294 -85.72%
Tax 64,662 115,528 -1,348 -717 -162 -13,843 -3,767 -
NP 70,002 201,702 74,129 60,066 8,772 111,635 95,527 -18.70%
-
NP to SH 70,002 201,702 73,970 59,907 8,655 111,635 95,527 -18.70%
-
Tax Rate -1,210.90% -134.06% 1.79% 1.18% 1.81% 11.03% 3.79% -
Total Cost 262,091 856,405 670,253 385,800 177,505 554,615 371,215 -20.69%
-
Net Worth 0 1,151,890 0 0 0 866,862 815,633 -
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 0 1,151,890 0 0 0 866,862 815,633 -
NOSH 2,824,999 2,350,796 2,142,585 2,098,290 2,121,999 2,114,299 2,335,031 13.52%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 21.08% 19.06% 9.96% 13.47% 4.71% 16.76% 20.47% -
ROE 0.00% 17.51% 0.00% 0.00% 0.00% 12.88% 11.71% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 11.76 45.01 34.74 21.25 8.78 31.51 22.89 -35.82%
EPS 3.00 8.60 3.50 2.80 0.40 5.28 6.50 -40.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.49 0.00 0.00 0.00 0.41 0.40 -
Adjusted Per Share Value based on latest NOSH - 2,135,040
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 7.67 24.43 17.19 10.30 4.30 15.39 10.78 -20.28%
EPS 1.62 4.66 1.71 1.38 0.20 2.58 2.21 -18.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.266 0.00 0.00 0.00 0.2002 0.1884 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 1.53 1.50 1.76 1.59 1.56 1.64 1.57 -
P/RPS 13.02 3.33 5.07 7.48 17.77 5.20 6.86 53.23%
P/EPS 61.74 17.48 50.98 55.69 382.47 31.06 33.51 50.23%
EY 1.62 5.72 1.96 1.80 0.26 3.22 2.98 -33.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 3.06 0.00 0.00 0.00 4.00 3.93 -
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 30/11/06 29/08/06 30/05/06 24/02/06 28/11/05 26/08/05 25/05/05 -
Price 1.53 1.33 1.61 1.74 1.61 1.58 1.52 -
P/RPS 13.02 2.95 4.63 8.19 18.34 5.01 6.64 56.59%
P/EPS 61.74 15.50 46.63 60.94 394.73 29.92 32.45 53.48%
EY 1.62 6.45 2.14 1.64 0.25 3.34 3.08 -34.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.71 0.00 0.00 0.00 3.85 3.80 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment