[AMFIRST] QoQ Cumulative Quarter Result on 31-Mar-2007 [#4]

Announcement Date
04-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 831.81%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 43,040 27,817 12,822 13,891 1,472 0 0 -
PBT 23,595 15,544 7,489 8,349 896 0 0 -
Tax 0 0 0 0 0 0 0 -
NP 23,595 15,544 7,489 8,349 896 0 0 -
-
NP to SH 23,595 15,544 7,489 8,349 896 0 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% - - -
Total Cost 19,445 12,273 5,333 5,542 576 0 0 -
-
Net Worth 658,313 442,274 432,222 432,435 426,666 0 0 -
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 23,594 15,543 - 8,348 - - - -
Div Payout % 100.00% 100.00% - 100.00% - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 658,313 442,274 432,222 432,435 426,666 0 0 -
NOSH 651,795 429,392 427,942 428,153 426,666 0 0 -
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 54.82% 55.88% 58.41% 60.10% 60.87% 0.00% 0.00% -
ROE 3.58% 3.51% 1.73% 1.93% 0.21% 0.00% 0.00% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 6.60 6.48 3.00 3.24 0.35 0.00 0.00 -
EPS 3.62 3.62 1.75 1.95 0.21 0.00 0.00 -
DPS 3.62 3.62 0.00 1.95 0.00 0.00 0.00 -
NAPS 1.01 1.03 1.01 1.01 1.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 428,218
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 6.27 4.05 1.87 2.02 0.21 0.00 0.00 -
EPS 3.44 2.26 1.09 1.22 0.13 0.00 0.00 -
DPS 3.44 2.26 0.00 1.22 0.00 0.00 0.00 -
NAPS 0.9591 0.6443 0.6297 0.63 0.6216 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 - - - - - - -
Price 0.90 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 13.63 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 24.86 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 4.02 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 4.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 04/02/08 05/11/07 02/08/07 04/05/07 27/02/07 - - -
Price 0.88 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 13.33 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 24.31 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 4.11 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 4.11 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment