[AMFIRST] YoY Annualized Quarter Result on 31-Mar-2007 [#4]

Announcement Date
04-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 598.86%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 98,188 93,081 57,853 13,891 91.80%
PBT 54,057 179,071 31,313 8,349 86.27%
Tax 0 0 0 0 -
NP 54,057 179,071 31,313 8,349 86.27%
-
NP to SH 54,057 179,071 31,313 8,349 86.27%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% -
Total Cost 44,131 -85,990 26,540 5,542 99.56%
-
Net Worth 580,469 566,300 441,813 432,435 10.30%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 41,829 37,538 31,312 8,348 71.03%
Div Payout % 77.38% 20.96% 100.00% 100.00% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 580,469 566,300 441,813 432,435 10.30%
NOSH 429,023 429,015 428,945 428,153 0.06%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 55.05% 192.38% 54.13% 60.10% -
ROE 9.31% 31.62% 7.09% 1.93% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 22.89 21.70 13.49 3.24 91.76%
EPS 12.60 41.74 7.30 1.95 86.15%
DPS 9.75 8.75 7.30 1.95 70.91%
NAPS 1.353 1.32 1.03 1.01 10.22%
Adjusted Per Share Value based on latest NOSH - 428,218
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 14.30 13.56 8.43 2.02 91.89%
EPS 7.88 26.09 4.56 1.22 86.12%
DPS 6.09 5.47 4.56 1.22 70.82%
NAPS 0.8457 0.825 0.6437 0.63 10.30%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/03/10 31/03/09 31/03/08 - -
Price 1.10 0.85 0.87 0.00 -
P/RPS 4.81 3.92 6.45 0.00 -
P/EPS 8.73 2.04 11.92 0.00 -
EY 11.45 49.11 8.39 0.00 -
DY 8.86 10.29 8.39 0.00 -
P/NAPS 0.81 0.64 0.84 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 23/04/10 08/05/09 05/05/08 04/05/07 -
Price 1.13 0.92 0.94 0.00 -
P/RPS 4.94 4.24 6.97 0.00 -
P/EPS 8.97 2.20 12.88 0.00 -
EY 11.15 45.37 7.77 0.00 -
DY 8.63 9.51 7.77 0.00 -
P/NAPS 0.84 0.70 0.91 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment