[EWINT] QoQ Cumulative Quarter Result on 30-Apr-2020 [#2]

Stock
[EWINT] ECO WORLD INTERNATIONAL BERHAD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
30-Apr-2020 [#2]
Profit Trend
QoQ- 386.57%
YoY- 134.32%
Quarter Report
Latest QR
Upcoming QR
EWINT's Result
EWINT's Financial Summary
View:
Show?
Cumulative Result
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Revenue 303,276 672,985 615,601 164 51 478 224 11873.93%
PBT 77,470 113,891 91,745 26,675 6,401 190,305 69,722 7.24%
Tax -20,873 -31,311 -27,026 -198 -415 -23 1,757 -
NP 56,597 82,580 64,719 26,477 5,986 190,282 71,479 -14.35%
-
NP to SH 56,034 80,326 62,886 25,253 5,190 187,004 68,713 -12.66%
-
Tax Rate 26.94% 27.49% 29.46% 0.74% 6.48% 0.01% -2.52% -
Total Cost 246,679 590,405 550,882 -26,313 -5,935 -189,804 -71,255 -
-
Net Worth 2,904,000 2,735,999 2,831,999 2,688,000 2,664,000 2,688,000 2,400,000 13.48%
Dividend
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Div 24,000 - - - - - - -
Div Payout % 42.83% - - - - - - -
Equity
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Net Worth 2,904,000 2,735,999 2,831,999 2,688,000 2,664,000 2,688,000 2,400,000 13.48%
NOSH 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 0.00%
Ratio Analysis
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
NP Margin 18.66% 12.27% 10.51% 16,144.51% 11,737.26% 39,807.95% 31,910.27% -
ROE 1.93% 2.94% 2.22% 0.94% 0.19% 6.96% 2.86% -
Per Share
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 12.64 28.04 25.65 0.01 0.00 0.02 0.01 11340.16%
EPS 2.33 3.35 2.62 1.05 0.22 7.79 2.86 -12.71%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.14 1.18 1.12 1.11 1.12 1.00 13.48%
Adjusted Per Share Value based on latest NOSH - 2,400,000
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 12.67 28.11 25.71 0.01 0.00 0.02 0.01 11358.17%
EPS 2.34 3.36 2.63 1.05 0.22 7.81 2.87 -12.67%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.213 1.1428 1.1829 1.1228 1.1127 1.1228 1.0025 13.48%
Price Multiplier on Financial Quarter End Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 -
Price 0.435 0.37 0.45 0.405 0.75 0.74 0.64 -
P/RPS 3.44 1.32 1.75 5,926.83 35,294.12 3,715.48 6,857.14 -99.35%
P/EPS 18.63 11.05 17.17 38.49 346.82 9.50 22.35 -11.38%
EY 5.37 9.05 5.82 2.60 0.29 10.53 4.47 12.94%
DY 2.30 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.32 0.38 0.36 0.68 0.66 0.64 -31.73%
Price Multiplier on Announcement Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 25/03/21 17/12/20 24/09/20 25/06/20 26/03/20 12/12/19 19/09/19 -
Price 0.55 0.465 0.43 0.435 0.435 1.00 0.635 -
P/RPS 4.35 1.66 1.68 6,365.85 20,470.59 5,020.92 6,803.57 -99.24%
P/EPS 23.56 13.89 16.41 41.34 201.16 12.83 22.18 4.08%
EY 4.25 7.20 6.09 2.42 0.50 7.79 4.51 -3.86%
DY 1.82 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.41 0.36 0.39 0.39 0.89 0.64 -20.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment