[EWINT] QoQ Cumulative Quarter Result on 30-Apr-2019 [#2]

Announcement Date
27-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
30-Apr-2019 [#2]
Profit Trend
QoQ- -52.65%
YoY- 123.8%
Quarter Report
View:
Show?
Cumulative Result
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Revenue 51 478 224 0 0 4,904 18 99.85%
PBT 6,401 190,305 69,722 12,125 24,119 29,019 -40,909 -
Tax -415 -23 1,757 625 225 6,507 5,995 -
NP 5,986 190,282 71,479 12,750 24,344 35,526 -34,914 -
-
NP to SH 5,190 187,004 68,713 10,777 22,758 35,238 -34,837 -
-
Tax Rate 6.48% 0.01% -2.52% -5.15% -0.93% -22.42% - -
Total Cost -5,935 -189,804 -71,255 -12,750 -24,344 -30,622 34,932 -
-
Net Worth 2,664,000 2,688,000 2,400,000 2,495,999 2,519,999 2,495,999 2,423,999 6.47%
Dividend
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Net Worth 2,664,000 2,688,000 2,400,000 2,495,999 2,519,999 2,495,999 2,423,999 6.47%
NOSH 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 0.00%
Ratio Analysis
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
NP Margin 11,737.26% 39,807.95% 31,910.27% 0.00% 0.00% 724.43% -193,966.67% -
ROE 0.19% 6.96% 2.86% 0.43% 0.90% 1.41% -1.44% -
Per Share
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 0.00 0.02 0.01 0.00 0.00 0.20 0.00 -
EPS 0.22 7.79 2.86 0.45 0.95 1.47 -1.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.12 1.00 1.04 1.05 1.04 1.01 6.47%
Adjusted Per Share Value based on latest NOSH - 2,400,000
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 0.00 0.02 0.01 0.00 0.00 0.20 0.00 -
EPS 0.22 7.79 2.86 0.45 0.95 1.47 -1.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.12 1.00 1.04 1.05 1.04 1.01 6.47%
Price Multiplier on Financial Quarter End Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 -
Price 0.75 0.74 0.64 0.71 0.75 0.895 1.14 -
P/RPS 35,294.12 3,715.48 6,857.14 0.00 0.00 438.01 152,000.00 -62.12%
P/EPS 346.82 9.50 22.35 158.11 79.09 60.96 -78.54 -
EY 0.29 10.53 4.47 0.63 1.26 1.64 -1.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.66 0.64 0.68 0.71 0.86 1.13 -28.65%
Price Multiplier on Announcement Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 26/03/20 12/12/19 19/09/19 27/06/19 28/03/19 13/12/18 20/09/18 -
Price 0.435 1.00 0.635 0.67 0.75 0.835 1.10 -
P/RPS 20,470.59 5,020.92 6,803.57 0.00 0.00 408.65 146,666.67 -72.99%
P/EPS 201.16 12.83 22.18 149.21 79.09 56.87 -75.78 -
EY 0.50 7.79 4.51 0.67 1.26 1.76 -1.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.89 0.64 0.64 0.71 0.80 1.09 -49.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment